| Key Financial Ratios of Jayaswal Neco Industries (in Rs. Cr.) |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.47 |
0.00 |
1.17 |
0.71 |
1.95 |
|
| Diluted EPS (Rs.) |
-1.47 |
0.00 |
1.15 |
0.64 |
1.95 |
|
| Cash EPS (Rs.) |
-0.20 |
1.30 |
2.97 |
2.50 |
3.90 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
33.21 |
34.67 |
35.44 |
36.31 |
34.14 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
33.21 |
34.67 |
35.44 |
36.32 |
34.14 |
|
| Revenue from Operations/Share (Rs.) |
41.22 |
47.36 |
52.81 |
51.27 |
72.02 |
|
| PBDIT/Share (Rs.) |
4.11 |
5.87 |
6.68 |
6.54 |
9.66 |
|
| PBIT/Share (Rs.) |
2.85 |
4.57 |
4.75 |
4.60 |
7.25 |
|
| PBT/Share (Rs.) |
-1.73 |
0.25 |
1.85 |
0.97 |
2.34 |
|
| Net Profit/Share (Rs.) |
-1.47 |
0.00 |
1.04 |
0.56 |
1.49 |
|
| NP After MI And SOA / Share (Rs.) |
-1.47 |
0.00 |
1.04 |
0.56 |
1.49 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.98 |
12.39 |
12.65 |
12.76 |
13.41 |
|
| PBIT Margin (%) |
6.91 |
9.65 |
8.99 |
8.96 |
10.07 |
|
| PBT Margin (%) |
-4.19 |
0.51 |
3.51 |
1.88 |
3.25 |
|
| Net Profit Margin (%) |
-3.55 |
0.00 |
1.96 |
1.09 |
2.07 |
|
| NP After MI And SOA Margin (%) |
-3.55 |
0.00 |
1.96 |
1.09 |
2.07 |
|
| Return on Networth/Equity (%) |
-4.41 |
0.01 |
2.92 |
1.54 |
4.37 |
|
| Return on Capital Employed (%) |
-1.74 |
0.00 |
1.28 |
0.80 |
2.13 |
|
| Return on Assets (%) |
-1.31 |
0.00 |
0.94 |
0.56 |
1.48 |
|
| Total Debt/Equity (X) |
1.86 |
1.73 |
1.64 |
1.24 |
1.28 |
|
| Asset Turnover Ratio (%) |
37.09 |
41.84 |
48.04 |
51.72 |
71.79 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.77 |
0.92 |
0.92 |
0.92 |
1.13 |
|
| Quick Ratio (X) |
0.40 |
0.40 |
0.47 |
0.38 |
0.49 |
|
| Inventory Turnover Ratio (X) |
4.18 |
3.27 |
4.04 |
3.18 |
3.73 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
0.84 |
1.58 |
1.64 |
1.27 |
1.48 |
|
| Interest Coverage Ratios (Post Tax) (%) |
0.84 |
1.58 |
1.64 |
1.27 |
1.48 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,331.16 |
4,281.89 |
3,732.03 |
2,546.50 |
2,027.98 |
|
| EV/Net Operating Revenue (X) |
1.65 |
1.42 |
1.18 |
1.00 |
0.78 |
|
| EV/EBITDA (X) |
16.48 |
11.42 |
9.33 |
7.83 |
5.84 |
|
| MarketCap/Net Operating Revenue (X) |
0.17 |
0.17 |
0.16 |
0.18 |
0.22 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.21 |
0.23 |
0.24 |
0.25 |
0.47 |
|
| Price/Net Operating Revenue |
0.17 |
0.17 |
0.16 |
0.18 |
0.22 |
|
| Earnings Yield |
-0.21 |
0.00 |
0.12 |
0.06 |
0.09 |
|
Source : Dion Global Solutions Limited
