| Key Financial Ratios of Indbank Merchant Banking Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.91 |
2.03 |
0.79 |
1.57 |
0.91 |
|
| Diluted EPS (Rs.) |
1.91 |
2.03 |
0.79 |
1.57 |
0.91 |
|
| Cash EPS (Rs.) |
2.01 |
2.11 |
0.87 |
1.61 |
0.96 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
20.65 |
18.79 |
16.79 |
16.03 |
14.48 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
20.65 |
18.79 |
16.79 |
16.03 |
14.48 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
6.03 |
5.62 |
4.12 |
3.97 |
2.71 |
|
| PBDIT/Share (Rs.) |
2.72 |
2.73 |
1.43 |
2.31 |
1.49 |
|
| PBIT/Share (Rs.) |
2.62 |
2.64 |
1.35 |
2.27 |
1.44 |
|
| PBT/Share (Rs.) |
2.59 |
2.63 |
1.15 |
1.93 |
1.10 |
|
| Net Profit/Share (Rs.) |
1.91 |
2.03 |
0.79 |
1.57 |
0.91 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
45.03 |
48.55 |
34.74 |
58.18 |
54.89 |
|
| PBIT Margin (%) |
43.40 |
47.03 |
32.71 |
57.05 |
53.35 |
|
| PBT Margin (%) |
42.94 |
46.75 |
27.84 |
48.51 |
40.66 |
|
| Net Profit Margin (%) |
31.60 |
36.10 |
19.17 |
39.49 |
33.75 |
|
| Return on Networth / Equity (%) |
9.23 |
10.79 |
4.70 |
9.78 |
6.30 |
|
| Return on Capital Employed (%) |
12.36 |
13.69 |
7.96 |
14.14 |
9.96 |
|
| Return on Assets (%) |
7.16 |
8.46 |
3.59 |
7.35 |
4.81 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.04 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.24 |
0.24 |
0.19 |
0.20 |
0.15 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.12 |
4.26 |
3.99 |
1.67 |
2.27 |
|
| Quick Ratio (X) |
4.12 |
4.26 |
3.99 |
1.67 |
2.27 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
37.71 |
119.55 |
26.31 |
62.06 |
19.44 |
|
| EV/Net Operating Revenue (X) |
1.41 |
4.80 |
1.44 |
3.52 |
1.62 |
|
| EV/EBITDA (X) |
3.13 |
9.88 |
4.15 |
6.05 |
2.95 |
|
| MarketCap/Net Operating Revenue (X) |
4.65 |
7.64 |
5.11 |
5.45 |
4.70 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.36 |
2.28 |
1.25 |
1.35 |
0.88 |
|
| Price/Net Operating Revenue |
4.65 |
7.64 |
5.12 |
5.45 |
4.70 |
|
| Earnings Yield |
0.07 |
0.05 |
0.04 |
0.07 |
0.07 |
|
Source : Dion Global Solutions Limited
