| Key Financial Ratios of ICICI Bank (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
67.01 |
58.38 |
45.79 |
33.66 |
24.01 |
|
| Diluted EPS (Rs.) |
65.89 |
57.33 |
44.89 |
32.98 |
23.67 |
|
| Cash EPS (Rs.) |
69.32 |
60.58 |
47.57 |
35.27 |
24.96 |
|
| Book Value [Excl. Reval Reserve]/Share (Rs.) |
410.05 |
335.05 |
283.01 |
240.75 |
208.78 |
|
| Book Value [Incl. Reval Reserve]/Share (Rs.) |
410.05 |
339.44 |
287.40 |
245.35 |
213.25 |
|
| Dividend/Share (Rs.) |
11.00 |
10.00 |
8.00 |
5.00 |
2.00 |
|
| Operating Revenue / Share (Rs.) |
229.21 |
203.45 |
156.41 |
124.28 |
114.38 |
|
| Net Profit/Share (Rs.) |
66.30 |
58.22 |
45.67 |
33.58 |
23.41 |
|
| Per Employee Ratios |
|
|
|
|
|
|
| Interest Income/ Employee (Rs.) |
12,439,145.25 |
10,133,462.54 |
8,623,980.58 |
8,160,551.87 |
8,011,976.81 |
|
| Net Profit/ Employee (Rs.) |
3,598,247.06 |
2,899,692.18 |
2,518,276.98 |
2,205,083.96 |
1,639,765.48 |
|
| Business/ Employee (Rs.) |
224,922,985.28 |
184,189,047.56 |
173,731,170.26 |
181,738,412.40 |
168,734,303.89 |
|
| Per Branch Ratios |
|
|
|
|
|
|
| Interest Income/ Branch (Rs.) |
233,801,777.75 |
219,057,093.36 |
185,137,861.02 |
159,421,456.63 |
150,243,583.36 |
|
| Net Profit/ Branches (Rs.) |
67,631,380.07 |
62,683,227.66 |
54,061,857.97 |
43,077,686.78 |
30,749,495.06 |
|
| Business/ Branches (Rs.) |
4,227,572,936.85 |
3,981,651,603.10 |
3,729,625,427.97 |
3,550,372,927.65 |
3,164,168,725.60 |
|
| Key Performance Ratios |
|
|
|
|
|
|
| ROCE (%) |
3.32 |
3.27 |
3.27 |
2.92 |
3.10 |
|
| CASA (%) |
100.00 |
42.17 |
45.83 |
48.69 |
46.28 |
|
| Net Profit Margin (%) |
28.92 |
28.61 |
29.20 |
27.02 |
20.46 |
|
| Operating Profit Margin (%) |
43.06 |
42.03 |
38.91 |
35.37 |
27.93 |
|
| Return on Assets (%) |
2.22 |
2.18 |
2.01 |
1.65 |
1.31 |
|
| Return on Equity / Networth (%) |
16.16 |
17.37 |
16.13 |
13.94 |
11.21 |
|
| Net Interest Margin (X) |
3.83 |
3.97 |
3.92 |
3.36 |
3.16 |
|
| Cost to Income (%) |
38.63 |
40.23 |
40.10 |
40.51 |
37.20 |
|
| Interest Income/Total Assets (%) |
7.70 |
7.63 |
6.89 |
6.12 |
6.43 |
|
| Non-Interest Income/Total Assets (%) |
1.34 |
1.22 |
1.25 |
1.31 |
1.54 |
|
| Operating Profit/Total Assets (%) |
0.88 |
0.95 |
0.76 |
0.34 |
-0.22 |
|
| Operating Expenses/Total Assets (%) |
2.00 |
2.09 |
2.07 |
1.89 |
1.75 |
|
| Interest Expenses/Total Assets (%) |
3.87 |
3.66 |
2.97 |
2.75 |
3.26 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Rs. Cr) |
2,574,421.73 |
2,217,739.57 |
1,844,265.53 |
1,619,193.56 |
1,380,175.57 |
|
| EV Per Net Sales (X) |
15.77 |
15.52 |
16.88 |
18.75 |
17.44 |
|
| Price To Book Value (X) |
3.29 |
3.27 |
3.10 |
3.03 |
2.78 |
|
| Price To Sales (X) |
5.88 |
5.39 |
5.61 |
5.88 |
5.08 |
|
| Retention Ratios (%) |
85.09 |
86.30 |
89.09 |
94.06 |
100.00 |
|
| Earnings Yield (X) |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
|
Source : Dion Global Solutions Limited
