| Key Financial Ratios of Hindalco Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.94 |
24.67 |
27.30 |
9.22 |
-4.55 |
|
| Diluted EPS (Rs.) |
16.93 |
24.66 |
27.29 |
9.21 |
-4.55 |
|
| Cash EPS (Rs.) |
39.88 |
46.19 |
48.07 |
28.63 |
17.74 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
262.72 |
258.59 |
246.11 |
206.81 |
200.05 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
262.72 |
258.59 |
246.11 |
206.81 |
200.05 |
|
| Revenue from Operations/Share (Rs.) |
532.18 |
587.00 |
516.77 |
449.82 |
482.01 |
|
| PBDIT/Share (Rs.) |
69.78 |
74.81 |
66.96 |
60.88 |
48.82 |
|
| PBIT/Share (Rs.) |
46.85 |
53.33 |
46.74 |
40.81 |
26.83 |
|
| PBT/Share (Rs.) |
26.67 |
36.34 |
37.16 |
15.00 |
-1.04 |
|
| Net Profit/Share (Rs.) |
16.95 |
24.71 |
27.85 |
8.56 |
-4.26 |
|
| NP After MI And SOA / Share (Rs.) |
16.97 |
24.71 |
27.29 |
8.53 |
-1.22 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.11 |
12.74 |
12.95 |
13.53 |
10.12 |
|
| PBIT Margin (%) |
8.80 |
9.08 |
9.04 |
9.07 |
5.56 |
|
| PBT Margin (%) |
5.01 |
6.19 |
7.19 |
3.33 |
-0.21 |
|
| Net Profit Margin (%) |
3.18 |
4.20 |
5.38 |
1.90 |
-0.88 |
|
| NP After MI And SOA Margin (%) |
3.18 |
4.20 |
5.28 |
1.89 |
-0.25 |
|
| Return on Networth/Equity (%) |
6.45 |
9.55 |
11.09 |
4.12 |
-0.61 |
|
| Return on Capital Employed (%) |
7.86 |
9.97 |
9.05 |
8.35 |
4.98 |
|
| Return on Assets (%) |
2.22 |
3.60 |
4.11 |
1.29 |
-0.17 |
|
| Total Debt/Equity (X) |
1.15 |
0.91 |
0.93 |
1.27 |
1.65 |
|
| Asset Turnover Ratio (%) |
69.68 |
85.52 |
77.91 |
68.15 |
69.55 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.78 |
1.60 |
1.53 |
1.31 |
1.41 |
|
| Quick Ratio (X) |
1.18 |
0.94 |
0.86 |
0.83 |
0.88 |
|
| Inventory Turnover Ratio (X) |
5.28 |
5.88 |
5.32 |
5.48 |
5.88 |
|
| Dividend Payout Ratio (NP) (%) |
7.08 |
4.90 |
4.82 |
13.05 |
-98.63 |
|
| Dividend Payout Ratio (CP) (%) |
3.01 |
2.62 |
2.77 |
3.89 |
5.80 |
|
| Earnings Retention Ratio (%) |
92.92 |
95.10 |
95.18 |
86.95 |
198.63 |
|
| Cash Earnings Retention Ratio (%) |
96.99 |
97.38 |
97.23 |
96.11 |
94.20 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.48 |
3.14 |
2.66 |
1.58 |
1.07 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.48 |
3.14 |
2.66 |
1.58 |
1.07 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
66,771.30 |
88,148.05 |
90,966.34 |
93,648.95 |
80,931.65 |
|
| EV/Net Operating Revenue (X) |
0.57 |
0.68 |
0.79 |
0.93 |
0.82 |
|
| EV/EBITDA (X) |
4.31 |
5.30 |
6.09 |
6.91 |
8.09 |
|
| MarketCap/Net Operating Revenue (X) |
0.18 |
0.35 |
0.41 |
0.43 |
0.18 |
|
| Retention Ratios (%) |
92.91 |
95.09 |
95.17 |
86.94 |
198.63 |
|
| Price/BV (X) |
0.36 |
0.79 |
0.87 |
0.94 |
0.44 |
|
| Price/Net Operating Revenue |
0.18 |
0.35 |
0.41 |
0.43 |
0.18 |
|
| Earnings Yield |
0.18 |
0.12 |
0.13 |
0.04 |
-0.01 |
|
Source : Dion Global Solutions Limited
