| Profit & Loss account of Hariom Pipe Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
1,357.05 |
1,153.19 |
643.71 |
430.57 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1,357.05 |
1,153.19 |
643.71 |
430.57 |
|
| Total Operating Revenues |
1,357.05 |
1,153.19 |
643.71 |
430.57 |
|
| Other Income |
2.89 |
5.20 |
0.75 |
2.72 |
|
| Total Revenue |
1,359.94 |
1,158.38 |
644.46 |
433.28 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
1,106.84 |
946.42 |
494.72 |
311.03 |
|
| Purchase Of Stock-In Trade |
9.78 |
15.84 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-69.00 |
-75.95 |
-31.67 |
-20.05 |
|
| Employee Benefit Expenses |
50.40 |
44.68 |
22.49 |
21.36 |
|
| Finance Costs |
44.91 |
32.56 |
10.38 |
8.19 |
|
| Depreciation And Amortisation Expenses |
50.31 |
33.87 |
9.42 |
8.11 |
|
| Other Expenses |
83.61 |
83.60 |
76.29 |
62.10 |
|
| Total Expenses |
1,276.84 |
1,081.02 |
581.63 |
390.74 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
83.10 |
77.36 |
62.83 |
42.54 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
83.10 |
77.36 |
62.83 |
42.54 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
21.38 |
16.06 |
14.97 |
10.63 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
3.98 |
1.06 |
-0.42 |
|
| Tax For Earlier Years |
0.00 |
0.53 |
0.59 |
0.37 |
|
| Total Tax Expenses |
21.38 |
20.56 |
16.62 |
10.58 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
61.73 |
56.80 |
46.21 |
31.96 |
|
| Profit/Loss From Continuing Operations |
61.73 |
56.80 |
46.21 |
31.96 |
|
| Profit/Loss For The Period |
61.73 |
56.80 |
46.21 |
31.96 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
20.25 |
20.34 |
18.30 |
18.83 |
|
| Diluted EPS (Rs.) |
19.93 |
18.34 |
18.29 |
18.83 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
6.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
