| Key Financial Ratios of Gontermann Peipers (India) (in Rs. Cr.) |
Mar 13 |
Mar 12 |
Mar 11 |
Mar 10 |
Mar 09 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-16.66 |
-14.04 |
0.58 |
3.69 |
1.84 |
|
| Diluted EPS (Rs.) |
-15.16 |
-12.76 |
0.59 |
3.69 |
1.84 |
|
| Cash EPS (Rs.) |
-9.21 |
-7.13 |
5.90 |
8.79 |
6.42 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
19.33 |
35.93 |
49.90 |
49.25 |
45.63 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
44.01 |
61.79 |
77.16 |
78.28 |
76.88 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
89.15 |
89.36 |
111.68 |
97.15 |
108.59 |
|
| PBDIT/Share (Rs.) |
-5.32 |
1.73 |
13.76 |
16.75 |
14.20 |
|
| PBIT/Share (Rs.) |
-12.71 |
-5.11 |
8.51 |
11.64 |
9.63 |
|
| PBT/Share (Rs.) |
-24.40 |
-19.85 |
1.06 |
5.85 |
2.95 |
|
| Net Profit/Share (Rs.) |
-16.59 |
-13.97 |
0.65 |
3.69 |
1.84 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-5.96 |
1.93 |
12.31 |
17.23 |
13.08 |
|
| PBIT Margin (%) |
-14.25 |
-5.72 |
7.61 |
11.98 |
8.86 |
|
| PBT Margin (%) |
-27.36 |
-22.21 |
0.94 |
6.02 |
2.71 |
|
| Net Profit Margin (%) |
-18.61 |
-15.63 |
0.58 |
3.79 |
1.69 |
|
| Return on Networth / Equity (%) |
-85.81 |
-38.89 |
1.30 |
7.48 |
4.04 |
|
| Return on Capital Employed (%) |
-13.54 |
-15.47 |
0.57 |
3.13 |
1.78 |
|
| Return on Assets (%) |
-8.94 |
-7.11 |
0.30 |
1.98 |
1.16 |
|
| Total Debt/Equity (X) |
4.73 |
2.39 |
1.79 |
1.48 |
1.14 |
|
| Asset Turnover Ratio (%) |
48.04 |
45.50 |
52.83 |
52.26 |
68.79 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.02 |
0.69 |
0.93 |
1.24 |
1.29 |
|
| Quick Ratio (X) |
0.59 |
0.41 |
0.57 |
0.86 |
0.83 |
|
| Inventory Turnover Ratio (X) |
3.28 |
2.93 |
3.20 |
3.79 |
4.31 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
100.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
100.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
131.77 |
132.25 |
146.76 |
144.16 |
89.36 |
|
| EV/Net Operating Revenue (X) |
1.06 |
1.06 |
0.94 |
1.07 |
0.59 |
|
| EV/EBITDA (X) |
-17.79 |
55.05 |
7.67 |
6.19 |
4.52 |
|
| MarketCap/Net Operating Revenue (X) |
0.07 |
0.13 |
0.17 |
0.34 |
0.13 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
100.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.35 |
0.32 |
0.37 |
0.67 |
0.31 |
|
| Price/Net Operating Revenue |
0.07 |
0.13 |
0.17 |
0.34 |
0.13 |
|
| Earnings Yield |
-2.48 |
-1.23 |
0.04 |
0.11 |
0.13 |
|
Source : Dion Global Solutions Limited
