| Key Financial Ratios of Gogia Capital Growth (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.96 |
5.07 |
3.44 |
2.63 |
1.69 |
|
| Diluted EPS (Rs.) |
5.96 |
5.07 |
3.44 |
2.63 |
1.69 |
|
| Cash EPS (Rs.) |
5.43 |
2.64 |
3.08 |
3.20 |
2.40 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
57.08 |
51.90 |
39.08 |
47.59 |
45.52 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
57.08 |
51.90 |
39.08 |
47.59 |
45.52 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
6.31 |
4.99 |
8.12 |
9.40 |
6.64 |
|
| PBDIT/Share (Rs.) |
8.42 |
5.48 |
6.88 |
7.59 |
5.11 |
|
| PBIT/Share (Rs.) |
8.16 |
5.23 |
6.44 |
7.02 |
4.40 |
|
| PBT/Share (Rs.) |
7.17 |
3.33 |
3.33 |
3.92 |
2.37 |
|
| Net Profit/Share (Rs.) |
5.18 |
2.39 |
2.64 |
2.63 |
1.69 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
133.36 |
109.71 |
84.72 |
80.81 |
76.87 |
|
| PBIT Margin (%) |
129.35 |
104.75 |
79.34 |
74.73 |
66.30 |
|
| PBT Margin (%) |
113.66 |
66.69 |
41.07 |
41.68 |
35.74 |
|
| Net Profit Margin (%) |
82.01 |
47.87 |
32.54 |
28.01 |
25.50 |
|
| Return on Networth / Equity (%) |
9.06 |
4.60 |
6.76 |
5.53 |
3.72 |
|
| Return on Capital Employed (%) |
14.10 |
9.90 |
15.86 |
14.10 |
3.45 |
|
| Return on Assets (%) |
7.16 |
4.21 |
3.40 |
3.45 |
2.46 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.79 |
0.20 |
0.03 |
|
| Asset Turnover Ratio (%) |
8.73 |
8.80 |
10.45 |
12.34 |
9.67 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.50 |
12.70 |
1.65 |
2.14 |
2.49 |
|
| Quick Ratio (X) |
4.50 |
12.70 |
1.65 |
2.14 |
2.49 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
-19.67 |
0.59 |
0.19 |
-5.97 |
7.14 |
|
| EV/Net Operating Revenue (X) |
-4.28 |
0.16 |
0.06 |
-2.02 |
3.41 |
|
| EV/EBITDA (X) |
-3.21 |
0.15 |
0.07 |
-2.50 |
4.44 |
|
| MarketCap/Net Operating Revenue (X) |
5.70 |
9.90 |
2.78 |
2.77 |
10.27 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.63 |
0.95 |
0.58 |
0.55 |
1.50 |
|
| Price/Net Operating Revenue |
5.70 |
9.90 |
2.78 |
2.77 |
10.27 |
|
| Earnings Yield |
0.14 |
0.05 |
0.12 |
0.10 |
0.02 |
|
Source : Dion Global Solutions Limited
