| Key Financial Ratios of Auri Grow India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.08 |
0.08 |
-0.06 |
0.74 |
-0.34 |
|
| Diluted EPS (Rs.) |
0.08 |
0.08 |
-0.06 |
0.74 |
-0.34 |
|
| Cash EPS (Rs.) |
0.08 |
0.02 |
-0.05 |
0.05 |
-0.14 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1.09 |
1.03 |
1.07 |
1.13 |
21.94 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1.09 |
1.03 |
1.07 |
1.13 |
21.94 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1.92 |
0.25 |
0.16 |
1.59 |
29.18 |
|
| PBDIT/Share (Rs.) |
0.11 |
0.03 |
-0.05 |
0.09 |
0.23 |
|
| PBIT/Share (Rs.) |
0.11 |
0.02 |
-0.06 |
0.08 |
0.03 |
|
| PBT/Share (Rs.) |
0.10 |
0.02 |
-0.09 |
0.05 |
-0.44 |
|
| Net Profit/Share (Rs.) |
0.08 |
0.01 |
-0.06 |
0.04 |
-0.34 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.83 |
12.25 |
-31.20 |
5.96 |
0.78 |
|
| PBIT Margin (%) |
5.61 |
9.01 |
-40.04 |
5.31 |
0.09 |
|
| PBT Margin (%) |
5.27 |
7.66 |
-53.82 |
3.08 |
-1.50 |
|
| Net Profit Margin (%) |
4.08 |
3.03 |
-39.83 |
2.32 |
-1.15 |
|
| Return on Networth / Equity (%) |
7.20 |
0.74 |
-5.90 |
3.25 |
-1.54 |
|
| Return on Capital Employed (%) |
5.84 |
2.15 |
-5.45 |
6.74 |
0.12 |
|
| Return on Assets (%) |
2.62 |
0.71 |
-5.27 |
2.78 |
-1.14 |
|
| Total Debt/Equity (X) |
0.79 |
0.03 |
0.11 |
0.16 |
0.29 |
|
| Asset Turnover Ratio (%) |
1.02 |
0.34 |
0.13 |
1.14 |
0.91 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.62 |
123.17 |
26.65 |
14.79 |
4.38 |
|
| Quick Ratio (X) |
2.50 |
62.74 |
26.44 |
14.63 |
4.22 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
7.64 |
45.40 |
23.03 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
136.21 |
44.57 |
26.61 |
403.26 |
57.74 |
|
| EV/Net Operating Revenue (X) |
0.77 |
2.66 |
7.55 |
11.41 |
1.78 |
|
| EV/EBITDA (X) |
13.15 |
21.69 |
-24.20 |
191.36 |
226.09 |
|
| MarketCap/Net Operating Revenue (X) |
0.38 |
2.58 |
7.25 |
11.32 |
1.60 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.67 |
0.63 |
1.07 |
15.88 |
2.12 |
|
| Price/Net Operating Revenue |
0.38 |
2.58 |
7.25 |
11.32 |
1.60 |
|
| Earnings Yield |
0.11 |
0.01 |
-0.05 |
0.00 |
-0.01 |
|
Source : Dion Global Solutions Limited
