| Profit & Loss account of Auri Grow India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
175.55 |
16.76 |
6.25 |
35.33 |
32.40 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
2.73 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
175.55 |
16.76 |
3.52 |
35.33 |
32.40 |
|
| Total Operating Revenues |
175.55 |
16.76 |
3.52 |
35.33 |
32.40 |
|
| Other Income |
3.94 |
1.24 |
0.83 |
0.69 |
0.62 |
|
| Total Revenue |
179.49 |
18.00 |
4.35 |
36.01 |
33.01 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.06 |
1.56 |
32.87 |
31.62 |
|
| Purchase Of Stock-In Trade |
144.78 |
46.91 |
0.25 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
19.85 |
-31.87 |
-0.03 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
0.29 |
0.12 |
0.16 |
0.21 |
0.35 |
|
| Finance Costs |
0.61 |
0.23 |
0.49 |
0.79 |
0.52 |
|
| Depreciation And Amortisation Expenses |
0.37 |
0.54 |
0.31 |
0.23 |
0.22 |
|
| Other Expenses |
4.33 |
0.73 |
3.50 |
0.82 |
0.79 |
|
| Total Expenses |
170.24 |
16.72 |
6.24 |
34.92 |
33.50 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
9.25 |
1.28 |
-1.90 |
1.09 |
-0.49 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
9.25 |
1.28 |
-1.90 |
1.09 |
-0.49 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
2.08 |
0.09 |
0.00 |
0.14 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.68 |
-0.49 |
0.13 |
-0.11 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
2.08 |
0.78 |
-0.49 |
0.27 |
-0.11 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
7.17 |
0.51 |
-1.40 |
0.82 |
-0.38 |
|
| Profit/Loss From Continuing Operations |
7.17 |
0.51 |
-1.40 |
0.82 |
-0.38 |
|
| Profit/Loss For The Period |
7.17 |
0.51 |
-1.40 |
0.82 |
-0.38 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.08 |
0.08 |
-0.06 |
0.74 |
-0.34 |
|
| Diluted EPS (Rs.) |
0.08 |
0.08 |
-0.06 |
0.74 |
-0.34 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
