| Key Financial Ratios of Frontier Capital (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.18 |
0.07 |
0.17 |
0.50 |
-0.51 |
|
| Diluted EPS (Rs.) |
0.18 |
0.07 |
0.17 |
0.50 |
-0.51 |
|
| Cash EPS (Rs.) |
0.18 |
0.07 |
0.17 |
0.50 |
-0.51 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1.64 |
1.46 |
1.40 |
1.23 |
0.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1.64 |
1.46 |
1.40 |
1.23 |
0.73 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.32 |
0.17 |
0.19 |
0.66 |
0.16 |
|
| PBDIT/Share (Rs.) |
0.19 |
0.07 |
0.15 |
0.50 |
-0.50 |
|
| PBIT/Share (Rs.) |
0.19 |
0.07 |
0.15 |
0.50 |
-0.50 |
|
| PBT/Share (Rs.) |
0.18 |
0.07 |
0.14 |
0.50 |
-0.51 |
|
| Net Profit/Share (Rs.) |
0.18 |
0.07 |
0.17 |
0.50 |
-0.51 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
57.54 |
39.02 |
78.29 |
75.68 |
-306.74 |
|
| PBIT Margin (%) |
57.54 |
39.02 |
78.29 |
75.68 |
-306.74 |
|
| PBT Margin (%) |
55.52 |
39.02 |
77.58 |
75.23 |
-310.96 |
|
| Net Profit Margin (%) |
54.83 |
39.02 |
90.97 |
75.23 |
-310.96 |
|
| Return on Networth / Equity (%) |
10.77 |
4.46 |
12.11 |
40.56 |
-69.26 |
|
| Return on Capital Employed (%) |
11.21 |
4.41 |
10.33 |
37.69 |
-61.06 |
|
| Return on Assets (%) |
9.68 |
3.52 |
9.64 |
25.12 |
-37.47 |
|
| Total Debt/Equity (X) |
0.08 |
0.03 |
0.03 |
0.19 |
0.07 |
|
| Asset Turnover Ratio (%) |
0.18 |
0.09 |
0.10 |
0.40 |
12.05 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
10.35 |
4.87 |
5.06 |
3.04 |
2.53 |
|
| Quick Ratio (X) |
10.35 |
4.87 |
5.06 |
3.04 |
2.53 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
32.02 |
54.58 |
3.89 |
6.54 |
6.32 |
|
| EV/Net Operating Revenue (X) |
59.25 |
194.16 |
12.46 |
5.89 |
23.16 |
|
| EV/EBITDA (X) |
102.98 |
497.53 |
15.92 |
7.78 |
-7.55 |
|
| MarketCap/Net Operating Revenue (X) |
58.98 |
194.10 |
13.42 |
5.61 |
22.86 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
11.58 |
22.23 |
1.79 |
3.03 |
5.10 |
|
| Price/Net Operating Revenue |
59.04 |
194.91 |
13.44 |
5.62 |
22.96 |
|
| Earnings Yield |
0.01 |
0.00 |
0.07 |
0.13 |
-0.14 |
|
Source : Dion Global Solutions Limited
