| Profit & Loss account of Eternal (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
20,243.00 |
12,114.00 |
7,079.40 |
4,119.60 |
1,915.75 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
20,243.00 |
12,114.00 |
7,079.40 |
4,119.60 |
1,915.75 |
|
| Total Operating Revenues |
20,243.00 |
12,114.00 |
7,079.40 |
4,192.40 |
1,993.79 |
|
| Other Income |
1,077.00 |
847.00 |
681.50 |
494.90 |
124.64 |
|
| Total Revenue |
21,320.00 |
12,961.00 |
7,760.90 |
4,687.30 |
2,118.42 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
5,653.00 |
2,887.00 |
1,438.20 |
552.40 |
202.87 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
-88.00 |
-5.00 |
-43.00 |
-27.80 |
-11.01 |
|
| Employee Benefit Expenses |
2,558.00 |
1,659.00 |
1,465.00 |
1,633.10 |
740.77 |
|
| Finance Costs |
154.00 |
72.00 |
48.70 |
12.00 |
10.08 |
|
| Depreciation And Amortisation Expenses |
863.00 |
526.00 |
436.90 |
150.30 |
137.74 |
|
| Other Expenses |
11,483.00 |
7,531.00 |
5,429.50 |
3,885.50 |
1,528.32 |
|
| Total Expenses |
20,623.00 |
12,670.00 |
8,775.30 |
6,205.50 |
2,608.78 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
697.00 |
291.00 |
-1,014.40 |
-1,518.20 |
-490.36 |
|
| Exceptional Items |
0.00 |
0.00 |
0.10 |
297.40 |
-324.77 |
|
| Profit/Loss Before Tax |
697.00 |
291.00 |
-1,014.30 |
-1,220.80 |
-815.12 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
231.00 |
1.00 |
0.40 |
2.00 |
1.30 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-61.00 |
-61.00 |
-44.00 |
0.00 |
0.00 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
170.00 |
-60.00 |
-43.60 |
2.00 |
1.30 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
527.00 |
351.00 |
-970.70 |
-1,222.80 |
-816.43 |
|
| Profit/Loss From Continuing Operations |
527.00 |
351.00 |
-970.70 |
-1,222.80 |
-816.43 |
|
| Profit/Loss For The Period |
527.00 |
351.00 |
-970.70 |
-1,222.80 |
-816.43 |
|
| Minority Interest |
0.00 |
0.00 |
-0.30 |
13.80 |
3.61 |
|
| Consolidated Profit/Loss After MI And Associates |
527.00 |
351.00 |
-971.30 |
-1,208.70 |
-812.82 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.00 |
0.00 |
-1.00 |
-2.00 |
-2.00 |
|
| Diluted EPS (Rs.) |
1.00 |
0.00 |
-1.00 |
-2.00 |
-2.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
