| Profit & Loss account of Esconet Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
230.85 |
118.56 |
94.66 |
68.56 |
44.12 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
230.85 |
118.56 |
94.66 |
68.56 |
44.12 |
|
| Total Operating Revenues |
225.10 |
137.48 |
94.66 |
68.56 |
44.12 |
|
| Other Income |
2.90 |
0.24 |
0.32 |
0.03 |
0.08 |
|
| Total Revenue |
228.00 |
137.72 |
94.98 |
68.59 |
44.20 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
197.32 |
116.07 |
76.10 |
56.49 |
37.99 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-4.67 |
-5.70 |
-2.71 |
0.01 |
-1.40 |
|
| Employee Benefit Expenses |
5.57 |
4.73 |
5.10 |
4.53 |
4.13 |
|
| Finance Costs |
0.81 |
1.78 |
1.15 |
0.77 |
0.72 |
|
| Depreciation And Amortisation Expenses |
0.75 |
0.68 |
0.76 |
0.65 |
0.44 |
|
| Other Expenses |
19.09 |
12.87 |
10.11 |
5.54 |
3.37 |
|
| Total Expenses |
218.87 |
130.44 |
90.52 |
67.99 |
45.25 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
9.13 |
7.27 |
4.46 |
0.60 |
-1.05 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
9.13 |
7.27 |
4.46 |
0.60 |
-1.05 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
2.40 |
1.94 |
1.29 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.07 |
0.04 |
0.13 |
-0.12 |
-0.04 |
|
| Tax For Earlier Years |
-0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
2.24 |
1.98 |
1.42 |
-0.12 |
-0.04 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
6.89 |
5.30 |
3.04 |
0.72 |
-1.00 |
|
| Profit/Loss From Continuing Operations |
6.89 |
5.30 |
3.04 |
0.72 |
-1.00 |
|
| Profit/Loss For The Period |
6.89 |
5.30 |
3.04 |
0.72 |
-1.00 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.26 |
5.84 |
39.63 |
9.43 |
-13.10 |
|
| Diluted EPS (Rs.) |
5.43 |
5.84 |
39.63 |
9.43 |
-13.10 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
