| Key Financial Ratios of Elantas Beck India (in Rs. Cr.) |
Dec 24 |
Dec 23 |
Dec 22 |
Dec 21 |
Dec 20 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
176.05 |
173.18 |
123.34 |
84.36 |
77.91 |
|
| Diluted EPS (Rs.) |
176.05 |
173.18 |
123.34 |
84.36 |
77.91 |
|
| Cash EPS (Rs.) |
195.01 |
188.19 |
138.97 |
99.64 |
92.67 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1,093.78 |
923.34 |
755.07 |
636.59 |
557.02 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1,093.78 |
923.34 |
755.07 |
636.59 |
557.02 |
|
| Dividend / Share(Rs.) |
7.50 |
5.00 |
5.00 |
5.00 |
5.00 |
|
| Revenue from Operations/Share (Rs.) |
944.17 |
857.61 |
813.23 |
658.62 |
483.28 |
|
| PBDIT/Share (Rs.) |
251.19 |
247.35 |
165.77 |
119.32 |
116.22 |
|
| PBIT/Share (Rs.) |
232.23 |
232.34 |
150.14 |
104.05 |
101.46 |
|
| PBT/Share (Rs.) |
231.40 |
231.62 |
162.89 |
115.26 |
101.18 |
|
| Net Profit/Share (Rs.) |
176.05 |
173.18 |
123.34 |
84.36 |
77.91 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.60 |
28.84 |
20.38 |
18.11 |
24.04 |
|
| PBIT Margin (%) |
24.59 |
27.09 |
18.46 |
15.79 |
20.99 |
|
| PBT Margin (%) |
24.50 |
27.00 |
20.02 |
17.50 |
20.93 |
|
| Net Profit Margin (%) |
18.64 |
20.19 |
15.16 |
12.80 |
16.12 |
|
| Return on Networth / Equity (%) |
16.09 |
18.75 |
16.33 |
13.25 |
13.98 |
|
| Return on Capital Employed (%) |
20.63 |
24.34 |
19.24 |
15.79 |
17.63 |
|
| Return on Assets (%) |
13.74 |
15.59 |
13.62 |
10.81 |
11.51 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.79 |
0.85 |
0.97 |
0.90 |
0.77 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
6.26 |
6.12 |
5.92 |
4.75 |
4.65 |
|
| Quick Ratio (X) |
5.49 |
5.53 |
5.11 |
3.87 |
3.99 |
|
| Inventory Turnover Ratio (X) |
5.53 |
5.40 |
5.21 |
5.25 |
4.18 |
|
| Dividend Payout Ratio (NP) (%) |
2.84 |
2.88 |
4.05 |
5.92 |
6.41 |
|
| Dividend Payout Ratio (CP) (%) |
2.56 |
2.65 |
3.59 |
5.01 |
5.39 |
|
| Earnings Retention Ratio (%) |
97.16 |
97.12 |
95.95 |
94.08 |
93.59 |
|
| Cash Earnings Retention Ratio (%) |
97.44 |
97.35 |
96.41 |
94.99 |
94.61 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9,977.38 |
6,676.60 |
3,404.85 |
2,895.59 |
2,157.70 |
|
| EV/Net Operating Revenue (X) |
13.33 |
9.82 |
5.28 |
5.55 |
5.63 |
|
| EV/EBITDA (X) |
50.10 |
34.05 |
25.91 |
30.61 |
23.42 |
|
| MarketCap/Net Operating Revenue (X) |
13.53 |
9.90 |
5.35 |
5.58 |
5.70 |
|
| Retention Ratios (%) |
97.15 |
97.11 |
95.94 |
94.07 |
93.58 |
|
| Price/BV (X) |
11.68 |
9.20 |
5.76 |
5.77 |
4.95 |
|
| Price/Net Operating Revenue |
13.53 |
9.90 |
5.35 |
5.58 |
5.70 |
|
| Earnings Yield |
0.01 |
0.02 |
0.03 |
0.02 |
0.03 |
|
Source : Dion Global Solutions Limited
