| Key Financial Ratios of D-Link India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
29.03 |
25.56 |
23.75 |
11.40 |
8.26 |
|
| Diluted EPS (Rs.) |
29.03 |
25.56 |
23.75 |
11.40 |
8.26 |
|
| Cash EPS (Rs.) |
30.87 |
27.23 |
25.02 |
12.45 |
9.35 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
128.04 |
117.02 |
101.57 |
80.82 |
71.16 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
128.04 |
117.02 |
101.57 |
80.82 |
71.16 |
|
| Dividend / Share(Rs.) |
20.00 |
13.00 |
10.00 |
3.00 |
1.80 |
|
| Revenue from Operations/Share (Rs.) |
387.88 |
345.71 |
329.89 |
254.57 |
200.16 |
|
| PBDIT/Share (Rs.) |
40.92 |
36.20 |
33.48 |
16.48 |
12.44 |
|
| PBIT/Share (Rs.) |
39.08 |
34.53 |
32.21 |
15.43 |
11.35 |
|
| PBT/Share (Rs.) |
38.88 |
34.27 |
31.94 |
15.32 |
11.17 |
|
| Net Profit/Share (Rs.) |
29.02 |
25.56 |
23.75 |
11.40 |
8.26 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.55 |
10.47 |
10.14 |
6.47 |
6.21 |
|
| PBIT Margin (%) |
10.07 |
9.98 |
9.76 |
6.06 |
5.67 |
|
| PBT Margin (%) |
10.02 |
9.91 |
9.68 |
6.01 |
5.58 |
|
| Net Profit Margin (%) |
7.48 |
7.39 |
7.20 |
4.47 |
4.12 |
|
| Return on Networth / Equity (%) |
22.66 |
21.83 |
23.38 |
14.10 |
11.60 |
|
| Return on Capital Employed (%) |
30.46 |
29.33 |
31.15 |
19.05 |
15.78 |
|
| Return on Assets (%) |
14.21 |
13.45 |
13.81 |
8.17 |
7.06 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.97 |
1.91 |
2.12 |
1.99 |
171.35 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.51 |
2.45 |
2.31 |
2.20 |
2.35 |
|
| Quick Ratio (X) |
2.23 |
2.13 |
1.73 |
1.73 |
1.78 |
|
| Inventory Turnover Ratio (X) |
17.30 |
0.00 |
0.00 |
0.00 |
7.81 |
|
| Dividend Payout Ratio (NP) (%) |
62.01 |
39.12 |
12.63 |
15.79 |
12.10 |
|
| Dividend Payout Ratio (CP) (%) |
58.30 |
36.73 |
11.98 |
14.46 |
10.69 |
|
| Earnings Retention Ratio (%) |
37.99 |
60.88 |
87.37 |
84.21 |
87.90 |
|
| Cash Earnings Retention Ratio (%) |
41.70 |
63.27 |
88.02 |
85.54 |
89.31 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,406.54 |
928.27 |
809.18 |
457.14 |
322.75 |
|
| EV/Net Operating Revenue (X) |
1.02 |
0.76 |
0.69 |
0.51 |
0.45 |
|
| EV/EBITDA (X) |
9.68 |
7.22 |
6.81 |
7.81 |
7.31 |
|
| MarketCap/Net Operating Revenue (X) |
1.06 |
0.79 |
0.71 |
0.55 |
0.52 |
|
| Retention Ratios (%) |
37.98 |
60.87 |
87.36 |
84.20 |
87.89 |
|
| Price/BV (X) |
3.23 |
2.34 |
2.30 |
1.73 |
1.48 |
|
| Price/Net Operating Revenue |
1.06 |
0.79 |
0.71 |
0.55 |
0.52 |
|
| Earnings Yield |
0.07 |
0.09 |
0.10 |
0.08 |
0.08 |
|
Source : Dion Global Solutions Limited
