| Key Financial Ratios of Choice International (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.42 |
0.07 |
0.23 |
0.63 |
1.07 |
|
| Diluted EPS (Rs.) |
0.41 |
0.07 |
0.23 |
0.63 |
0.70 |
|
| Cash EPS (Rs.) |
0.44 |
0.09 |
0.28 |
0.62 |
1.06 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
23.00 |
13.63 |
26.31 |
51.25 |
50.74 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
25.09 |
15.72 |
30.50 |
59.63 |
65.34 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1.23 |
0.65 |
1.30 |
2.27 |
2.93 |
|
| PBDIT/Share (Rs.) |
0.70 |
0.30 |
0.70 |
1.48 |
2.07 |
|
| PBIT/Share (Rs.) |
0.68 |
0.28 |
0.64 |
1.35 |
1.82 |
|
| PBT/Share (Rs.) |
0.57 |
0.09 |
0.27 |
0.72 |
1.15 |
|
| Net Profit/Share (Rs.) |
0.42 |
0.07 |
0.23 |
0.49 |
0.81 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
57.43 |
47.15 |
53.58 |
65.35 |
70.74 |
|
| PBIT Margin (%) |
55.49 |
43.46 |
49.55 |
59.76 |
62.20 |
|
| PBT Margin (%) |
46.76 |
13.76 |
21.10 |
31.95 |
39.22 |
|
| Net Profit Margin (%) |
34.09 |
10.84 |
17.67 |
21.60 |
27.54 |
|
| Return on Networth / Equity (%) |
1.81 |
0.51 |
0.87 |
0.95 |
1.58 |
|
| Return on Capital Employed (%) |
2.62 |
1.60 |
1.87 |
2.07 |
2.34 |
|
| Return on Assets (%) |
1.60 |
0.39 |
0.65 |
0.74 |
0.96 |
|
| Total Debt/Equity (X) |
0.03 |
0.13 |
0.15 |
0.11 |
0.22 |
|
| Asset Turnover Ratio (%) |
0.06 |
0.04 |
0.04 |
0.04 |
3.50 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
47.19 |
3.71 |
8.49 |
15.01 |
2.39 |
|
| Quick Ratio (X) |
47.19 |
3.71 |
8.49 |
15.01 |
2.39 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
10,031.42 |
5,493.76 |
2,826.78 |
1,163.22 |
381.95 |
|
| EV/Net Operating Revenue (X) |
410.14 |
426.15 |
218.29 |
103.16 |
45.70 |
|
| EV/EBITDA (X) |
714.11 |
903.64 |
407.39 |
157.86 |
64.60 |
|
| MarketCap/Net Operating Revenue (X) |
409.66 |
423.46 |
217.67 |
100.74 |
41.90 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
21.82 |
20.09 |
10.77 |
4.45 |
2.42 |
|
| Price/Net Operating Revenue |
409.67 |
423.84 |
217.72 |
100.75 |
41.91 |
|
| Earnings Yield |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
|
Source : Dion Global Solutions Limited
