| Key Financial Ratios of Central Depository Services Ltd (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
22.11 |
34.77 |
26.04 |
25.24 |
15.32 |
|
| Diluted EPS (Rs.) |
22.11 |
34.77 |
26.04 |
25.24 |
15.32 |
|
| Cash EPS (Rs.) |
24.05 |
36.80 |
27.55 |
26.91 |
16.01 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
66.57 |
110.99 |
92.43 |
81.35 |
65.32 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
66.57 |
110.99 |
92.43 |
81.35 |
65.32 |
|
| Dividend / Share(Rs.) |
12.50 |
22.00 |
16.00 |
15.00 |
9.00 |
|
| Revenue from Operations/Share (Rs.) |
40.58 |
61.34 |
43.12 |
39.69 |
25.89 |
|
| PBDIT/Share (Rs.) |
30.34 |
47.28 |
34.48 |
33.95 |
20.45 |
|
| PBIT/Share (Rs.) |
28.40 |
45.25 |
32.97 |
32.28 |
19.75 |
|
| PBT/Share (Rs.) |
28.40 |
45.24 |
32.97 |
32.28 |
19.75 |
|
| Net Profit/Share (Rs.) |
22.11 |
34.77 |
26.04 |
25.24 |
15.32 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
74.76 |
77.07 |
79.97 |
85.53 |
78.96 |
|
| PBIT Margin (%) |
69.98 |
73.76 |
76.45 |
81.32 |
76.27 |
|
| PBT Margin (%) |
69.97 |
73.76 |
76.45 |
81.32 |
76.26 |
|
| Net Profit Margin (%) |
54.47 |
56.68 |
60.38 |
63.58 |
59.15 |
|
| Return on Networth / Equity (%) |
33.21 |
31.32 |
28.17 |
31.02 |
23.44 |
|
| Return on Capital Employed (%) |
41.69 |
39.79 |
35.23 |
39.18 |
30.08 |
|
| Return on Assets (%) |
26.90 |
25.89 |
23.69 |
25.69 |
19.20 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.54 |
0.50 |
0.41 |
0.45 |
32.46 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.29 |
3.09 |
3.14 |
4.59 |
3.55 |
|
| Quick Ratio (X) |
3.29 |
3.09 |
3.14 |
4.59 |
3.55 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
49.75 |
46.02 |
57.61 |
35.65 |
29.38 |
|
| Dividend Payout Ratio (CP) (%) |
45.73 |
43.48 |
54.43 |
33.44 |
28.10 |
|
| Earnings Retention Ratio (%) |
50.25 |
53.98 |
42.39 |
64.35 |
70.62 |
|
| Cash Earnings Retention Ratio (%) |
54.27 |
56.52 |
45.57 |
66.56 |
71.90 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
25,340.19 |
17,845.26 |
9,438.04 |
15,343.66 |
6,741.56 |
|
| EV/Net Operating Revenue (X) |
29.87 |
27.84 |
20.95 |
36.99 |
24.91 |
|
| EV/EBITDA (X) |
39.96 |
36.12 |
26.19 |
43.25 |
31.55 |
|
| MarketCap/Net Operating Revenue (X) |
30.06 |
27.91 |
21.08 |
37.29 |
25.34 |
|
| Retention Ratios (%) |
50.24 |
53.97 |
42.38 |
64.34 |
70.61 |
|
| Price/BV (X) |
18.33 |
15.42 |
9.83 |
18.20 |
10.04 |
|
| Price/Net Operating Revenue |
30.06 |
27.91 |
21.08 |
37.29 |
25.34 |
|
| Earnings Yield |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
