| Key Financial Ratios of Central Depository Services Ltd (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.40 |
8.07 |
7.43 |
6.49 |
7.35 |
|
| Diluted EPS (Rs.) |
7.40 |
8.07 |
7.43 |
6.49 |
7.35 |
|
| Cash EPS (Rs.) |
8.23 |
8.86 |
8.05 |
6.83 |
7.68 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
54.51 |
51.92 |
48.06 |
44.24 |
40.78 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
54.51 |
51.92 |
48.06 |
44.24 |
40.78 |
|
| Dividend / Share(Rs.) |
4.50 |
4.00 |
3.50 |
3.00 |
2.50 |
|
| Revenue from Operations/Share (Rs.) |
16.09 |
14.58 |
14.75 |
11.64 |
9.74 |
|
| PBDIT/Share (Rs.) |
10.13 |
11.28 |
10.80 |
9.12 |
7.79 |
|
| PBIT/Share (Rs.) |
9.30 |
10.49 |
10.18 |
8.79 |
7.46 |
|
| PBT/Share (Rs.) |
9.30 |
10.49 |
10.18 |
8.79 |
10.63 |
|
| Net Profit/Share (Rs.) |
7.40 |
8.07 |
7.43 |
6.49 |
7.35 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
62.97 |
77.40 |
73.19 |
78.38 |
80.03 |
|
| PBIT Margin (%) |
57.80 |
71.98 |
69.00 |
75.51 |
76.65 |
|
| PBT Margin (%) |
57.78 |
71.98 |
69.00 |
75.51 |
109.19 |
|
| Net Profit Margin (%) |
45.98 |
55.38 |
50.39 |
55.78 |
75.53 |
|
| Return on Networth / Equity (%) |
13.57 |
15.55 |
15.46 |
14.67 |
18.03 |
|
| Return on Capital Employed (%) |
16.94 |
20.17 |
21.14 |
19.83 |
17.97 |
|
| Return on Assets (%) |
11.82 |
13.77 |
13.55 |
13.12 |
15.99 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
25.72 |
24.86 |
26.89 |
23.52 |
21.16 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.48 |
1.27 |
1.65 |
3.87 |
4.37 |
|
| Quick Ratio (X) |
3.48 |
1.27 |
1.65 |
3.87 |
4.37 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
65.17 |
52.25 |
48.56 |
46.34 |
36.00 |
|
| Dividend Payout Ratio (CP) (%) |
58.59 |
47.60 |
44.83 |
44.07 |
34.46 |
|
| Earnings Retention Ratio (%) |
34.83 |
47.75 |
51.44 |
53.66 |
64.00 |
|
| Cash Earnings Retention Ratio (%) |
41.41 |
52.40 |
55.17 |
55.93 |
65.54 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,216.63 |
2,516.81 |
2,922.88 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
13.18 |
16.52 |
18.96 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
20.93 |
21.34 |
25.90 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
13.32 |
16.64 |
19.16 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
34.82 |
47.74 |
51.43 |
53.65 |
63.99 |
|
| Price/BV (X) |
3.93 |
4.67 |
5.88 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
13.32 |
16.64 |
19.16 |
0.00 |
0.00 |
|
| Earnings Yield |
0.03 |
0.03 |
0.03 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
