| Key Financial Ratios of Bombay Super Hybrid Seeds (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.52 |
2.10 |
1.61 |
10.06 |
5.33 |
|
| Diluted EPS (Rs.) |
2.52 |
2.10 |
1.61 |
10.06 |
5.33 |
|
| Cash EPS (Rs.) |
2.64 |
2.25 |
1.73 |
11.26 |
7.12 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
9.98 |
7.46 |
5.37 |
37.63 |
27.58 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
9.98 |
7.46 |
5.37 |
37.63 |
27.58 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
34.19 |
24.48 |
21.72 |
184.68 |
163.28 |
|
| PBDIT/Share (Rs.) |
3.38 |
2.81 |
2.12 |
13.56 |
8.66 |
|
| PBIT/Share (Rs.) |
3.26 |
2.68 |
1.99 |
12.31 |
7.07 |
|
| PBT/Share (Rs.) |
2.67 |
2.24 |
1.70 |
10.51 |
5.82 |
|
| Net Profit/Share (Rs.) |
2.52 |
2.12 |
1.60 |
10.01 |
5.53 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.89 |
11.46 |
9.74 |
7.34 |
5.30 |
|
| PBIT Margin (%) |
9.53 |
10.93 |
9.15 |
6.66 |
4.32 |
|
| PBT Margin (%) |
7.82 |
9.15 |
7.82 |
5.68 |
3.56 |
|
| Net Profit Margin (%) |
7.36 |
8.64 |
7.36 |
5.41 |
3.38 |
|
| Return on Networth / Equity (%) |
25.22 |
28.38 |
29.78 |
26.59 |
20.04 |
|
| Return on Capital Employed (%) |
32.34 |
35.32 |
35.58 |
31.46 |
23.00 |
|
| Return on Assets (%) |
11.90 |
13.69 |
12.62 |
10.75 |
7.97 |
|
| Total Debt/Equity (X) |
0.88 |
0.61 |
0.94 |
1.00 |
1.05 |
|
| Asset Turnover Ratio (%) |
1.87 |
1.74 |
1.98 |
2.27 |
2.87 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.83 |
1.87 |
1.67 |
1.59 |
1.58 |
|
| Quick Ratio (X) |
0.15 |
0.17 |
0.14 |
0.36 |
0.40 |
|
| Inventory Turnover Ratio (X) |
2.14 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,360.24 |
2,381.64 |
3,911.29 |
451.30 |
172.02 |
|
| EV/Net Operating Revenue (X) |
3.79 |
9.27 |
17.16 |
2.33 |
1.00 |
|
| EV/EBITDA (X) |
38.30 |
80.90 |
176.14 |
31.71 |
18.93 |
|
| MarketCap/Net Operating Revenue (X) |
3.54 |
9.09 |
16.93 |
2.13 |
0.86 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
12.12 |
29.82 |
68.49 |
10.43 |
5.07 |
|
| Price/Net Operating Revenue |
3.54 |
9.09 |
16.93 |
2.13 |
0.86 |
|
| Earnings Yield |
0.02 |
0.01 |
0.00 |
0.03 |
0.04 |
|
Source : Dion Global Solutions Limited
