| Profit & Loss account of Blue Star Infotech (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
138.21 |
126.71 |
102.72 |
101.27 |
102.00 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
138.21 |
126.71 |
102.72 |
101.27 |
102.00 |
|
| Total Operating Revenues |
138.21 |
126.71 |
102.72 |
101.27 |
102.00 |
|
| Other Income |
5.95 |
5.62 |
6.29 |
6.45 |
8.03 |
|
| Total Revenue |
144.15 |
132.34 |
109.02 |
107.71 |
110.04 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
5.06 |
5.13 |
4.19 |
6.46 |
6.58 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
72.64 |
63.48 |
57.79 |
64.00 |
63.72 |
|
| Finance Costs |
0.51 |
0.47 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
3.49 |
3.39 |
2.81 |
2.96 |
2.28 |
|
| Other Expenses |
46.87 |
45.29 |
37.17 |
26.23 |
24.78 |
|
| Total Expenses |
128.56 |
117.75 |
101.95 |
99.64 |
97.35 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
15.59 |
14.58 |
7.06 |
8.07 |
12.68 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
-0.64 |
|
| Profit/Loss Before Tax |
15.59 |
14.58 |
7.06 |
8.07 |
12.04 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
3.58 |
3.98 |
1.64 |
2.32 |
2.80 |
|
| Less: MAT Credit Entitlement |
0.31 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.12 |
0.22 |
0.09 |
0.21 |
0.97 |
|
| Tax For Earlier Years |
0.51 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
3.90 |
4.20 |
1.73 |
2.53 |
3.77 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
11.69 |
10.38 |
5.34 |
5.54 |
8.27 |
|
| Profit/Loss From Continuing Operations |
11.69 |
10.38 |
5.34 |
5.54 |
8.27 |
|
| Profit/Loss For The Period |
11.69 |
10.38 |
5.34 |
5.54 |
8.27 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.06 |
10.00 |
5.14 |
5.42 |
8.27 |
|
| Diluted EPS (Rs.) |
10.47 |
9.62 |
5.14 |
5.42 |
8.27 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
4.32 |
4.15 |
2.08 |
2.08 |
3.00 |
|
| Tax On Dividend |
0.90 |
0.71 |
0.35 |
0.34 |
0.49 |
|
| Equity Dividend Rate (%) |
40.00 |
40.00 |
20.00 |
20.00 |
30.00 |
|
Source : Dion Global Solutions Limited
