| Key Financial Ratios of Blue Star Infotech (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.06 |
10.00 |
5.14 |
5.42 |
8.27 |
|
| Diluted EPS (Rs.) |
10.47 |
9.62 |
5.14 |
5.42 |
8.27 |
|
| Cash EPS (Rs.) |
14.05 |
13.26 |
7.84 |
8.19 |
10.55 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
98.21 |
94.17 |
87.52 |
80.46 |
83.78 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
98.21 |
94.17 |
87.52 |
80.46 |
83.78 |
|
| Dividend / Share(Rs.) |
4.00 |
4.00 |
2.00 |
2.00 |
3.00 |
|
| Revenue from Operations/Share (Rs.) |
127.97 |
122.01 |
98.92 |
97.51 |
102.00 |
|
| PBDIT/Share (Rs.) |
18.13 |
17.76 |
9.51 |
10.62 |
14.96 |
|
| PBIT/Share (Rs.) |
14.91 |
14.49 |
6.80 |
7.77 |
12.68 |
|
| PBT/Share (Rs.) |
14.44 |
14.04 |
6.80 |
7.77 |
12.04 |
|
| Net Profit/Share (Rs.) |
10.82 |
10.00 |
5.14 |
5.34 |
8.27 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.17 |
14.55 |
9.61 |
10.89 |
14.66 |
|
| PBIT Margin (%) |
11.64 |
11.87 |
6.87 |
7.97 |
12.43 |
|
| PBT Margin (%) |
11.28 |
11.51 |
6.87 |
7.97 |
11.80 |
|
| Net Profit Margin (%) |
8.45 |
8.19 |
5.19 |
5.47 |
8.11 |
|
| Return on Networth / Equity (%) |
11.02 |
10.61 |
5.87 |
6.63 |
9.87 |
|
| Return on Capital Employed (%) |
10.67 |
9.92 |
5.52 |
6.25 |
9.23 |
|
| Return on Assets (%) |
8.52 |
8.08 |
4.64 |
4.97 |
7.62 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
100.75 |
98.62 |
89.43 |
90.85 |
93.99 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.24 |
2.37 |
3.19 |
2.36 |
3.88 |
|
| Quick Ratio (X) |
2.24 |
2.37 |
3.19 |
2.36 |
3.88 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
36.95 |
40.01 |
38.90 |
37.47 |
36.25 |
|
| Dividend Payout Ratio (CP) (%) |
28.46 |
30.16 |
25.49 |
24.43 |
28.42 |
|
| Earnings Retention Ratio (%) |
63.05 |
59.99 |
61.10 |
62.53 |
63.75 |
|
| Cash Earnings Retention Ratio (%) |
71.54 |
69.84 |
74.51 |
75.57 |
71.58 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
199.35 |
112.39 |
45.16 |
56.41 |
92.76 |
|
| EV/Net Operating Revenue (X) |
1.44 |
0.89 |
0.44 |
0.56 |
0.91 |
|
| EV/EBITDA (X) |
10.18 |
6.09 |
4.57 |
5.11 |
6.20 |
|
| MarketCap/Net Operating Revenue (X) |
1.54 |
0.96 |
0.57 |
0.74 |
0.98 |
|
| Retention Ratios (%) |
63.04 |
59.98 |
61.09 |
62.52 |
63.74 |
|
| Price/BV (X) |
2.01 |
1.24 |
0.65 |
0.90 |
1.19 |
|
| Price/Net Operating Revenue |
1.54 |
0.96 |
0.57 |
0.74 |
0.98 |
|
| Earnings Yield |
0.05 |
0.09 |
0.09 |
0.07 |
0.08 |
|
Source : Dion Global Solutions Limited
