| Key Financial Ratios of Automotive Axles (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
27.22 |
80.43 |
55.54 |
32.70 |
23.01 |
|
| Diluted EPS (Rs.) |
27.22 |
80.43 |
55.54 |
32.70 |
23.01 |
|
| Cash EPS (Rs.) |
51.85 |
111.00 |
84.14 |
58.75 |
49.79 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
352.00 |
356.30 |
294.03 |
249.20 |
216.52 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
352.00 |
356.30 |
294.03 |
249.20 |
216.52 |
|
| Dividend / Share(Rs.) |
6.80 |
19.50 |
13.50 |
8.00 |
5.50 |
|
| Revenue from Operations/Share (Rs.) |
629.94 |
1,283.11 |
1,005.40 |
775.75 |
718.61 |
|
| PBDIT/Share (Rs.) |
66.84 |
153.55 |
113.54 |
76.50 |
64.42 |
|
| PBIT/Share (Rs.) |
42.21 |
122.99 |
84.94 |
50.45 |
37.64 |
|
| PBT/Share (Rs.) |
39.67 |
122.63 |
84.58 |
49.64 |
34.09 |
|
| Net Profit/Share (Rs.) |
27.22 |
80.43 |
55.54 |
32.70 |
23.01 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.61 |
11.96 |
11.29 |
9.86 |
8.96 |
|
| PBIT Margin (%) |
6.70 |
9.58 |
8.44 |
6.50 |
5.23 |
|
| PBT Margin (%) |
6.29 |
9.55 |
8.41 |
6.39 |
4.74 |
|
| Net Profit Margin (%) |
4.32 |
6.26 |
5.52 |
4.21 |
3.20 |
|
| Return on Networth / Equity (%) |
7.73 |
22.57 |
18.88 |
13.12 |
10.62 |
|
| Return on Capital Employed (%) |
11.18 |
30.36 |
18.66 |
12.94 |
10.30 |
|
| Return on Assets (%) |
5.64 |
13.02 |
11.43 |
8.76 |
6.60 |
|
| Total Debt/Equity (X) |
0.04 |
0.12 |
0.00 |
0.00 |
0.09 |
|
| Asset Turnover Ratio (%) |
130.67 |
207.76 |
206.94 |
207.99 |
206.16 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.59 |
2.00 |
2.01 |
2.17 |
1.80 |
|
| Quick Ratio (X) |
1.60 |
1.43 |
1.53 |
1.63 |
1.22 |
|
| Inventory Turnover Ratio (X) |
6.10 |
10.52 |
11.08 |
11.87 |
9.82 |
|
| Dividend Payout Ratio (NP) (%) |
93.68 |
16.78 |
14.40 |
16.81 |
23.90 |
|
| Dividend Payout Ratio (CP) (%) |
49.18 |
12.16 |
9.50 |
9.36 |
11.04 |
|
| Earnings Retention Ratio (%) |
6.32 |
83.22 |
85.60 |
83.19 |
76.10 |
|
| Cash Earnings Retention Ratio (%) |
50.82 |
87.84 |
90.50 |
90.64 |
88.96 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
523.01 |
1,908.72 |
2,161.58 |
1,035.93 |
915.29 |
|
| EV/Net Operating Revenue (X) |
0.55 |
0.98 |
1.42 |
0.88 |
0.84 |
|
| EV/EBITDA (X) |
5.18 |
8.23 |
12.60 |
8.96 |
9.40 |
|
| MarketCap/Net Operating Revenue (X) |
0.61 |
0.97 |
1.45 |
0.91 |
0.82 |
|
| Retention Ratios (%) |
6.31 |
83.21 |
85.59 |
83.18 |
76.09 |
|
| Price/BV (X) |
1.09 |
3.50 |
4.96 |
2.84 |
2.71 |
|
| Price/Net Operating Revenue |
0.61 |
0.97 |
1.45 |
0.91 |
0.82 |
|
| Earnings Yield |
0.07 |
0.06 |
0.04 |
0.05 |
0.04 |
|
Source : Dion Global Solutions Limited
