| Key Financial Ratios of Virat Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.84 |
1.54 |
3.32 |
2.69 |
1.66 |
|
| Diluted EPS (Rs.) |
1.84 |
1.54 |
3.32 |
2.69 |
1.66 |
|
| Cash EPS (Rs.) |
3.84 |
4.48 |
6.42 |
6.00 |
5.19 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
53.72 |
52.05 |
50.77 |
48.46 |
45.77 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
53.72 |
52.05 |
50.77 |
48.46 |
45.77 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
1.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
64.24 |
65.85 |
76.54 |
50.08 |
39.74 |
|
| PBDIT/Share (Rs.) |
4.61 |
5.16 |
7.69 |
6.83 |
5.57 |
|
| PBIT/Share (Rs.) |
2.60 |
2.21 |
4.57 |
3.57 |
2.00 |
|
| PBT/Share (Rs.) |
2.46 |
2.10 |
4.43 |
3.51 |
1.88 |
|
| Net Profit/Share (Rs.) |
1.84 |
1.54 |
3.29 |
2.75 |
1.61 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.17 |
7.82 |
10.05 |
13.63 |
14.02 |
|
| PBIT Margin (%) |
4.04 |
3.36 |
5.96 |
7.13 |
5.02 |
|
| PBT Margin (%) |
3.83 |
3.19 |
5.78 |
7.00 |
4.72 |
|
| Net Profit Margin (%) |
2.86 |
2.34 |
4.30 |
5.48 |
4.06 |
|
| Return on Networth / Equity (%) |
3.42 |
2.96 |
6.48 |
5.66 |
3.52 |
|
| Return on Capital Employed (%) |
4.70 |
4.11 |
8.90 |
7.27 |
4.27 |
|
| Return on Assets (%) |
2.85 |
2.41 |
5.29 |
4.85 |
3.10 |
|
| Total Debt/Equity (X) |
0.02 |
0.02 |
0.00 |
0.01 |
0.01 |
|
| Asset Turnover Ratio (%) |
1.00 |
1.05 |
1.29 |
0.92 |
76.47 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
5.97 |
5.27 |
4.71 |
5.89 |
6.94 |
|
| Quick Ratio (X) |
3.82 |
3.22 |
2.08 |
3.47 |
4.63 |
|
| Inventory Turnover Ratio (X) |
1.27 |
1.01 |
1.63 |
1.58 |
3.31 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
30.37 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
15.58 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
69.63 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
84.42 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
143.82 |
63.76 |
104.63 |
70.49 |
12.13 |
|
| EV/Net Operating Revenue (X) |
4.55 |
1.97 |
2.78 |
2.86 |
0.62 |
|
| EV/EBITDA (X) |
63.41 |
25.12 |
27.62 |
20.96 |
4.42 |
|
| MarketCap/Net Operating Revenue (X) |
4.76 |
2.20 |
2.87 |
3.11 |
0.93 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
69.62 |
0.00 |
0.00 |
|
| Price/BV (X) |
5.70 |
2.79 |
4.33 |
3.22 |
0.81 |
|
| Price/Net Operating Revenue |
4.76 |
2.20 |
2.87 |
3.11 |
0.93 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.02 |
0.04 |
|
Source : Dion Global Solutions Limited
