| Key Financial Ratios of Virat Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.06 |
1.43 |
6.99 |
7.26 |
6.13 |
|
| Diluted EPS (Rs.) |
3.06 |
1.43 |
6.99 |
7.26 |
6.13 |
|
| Cash EPS (Rs.) |
6.89 |
5.25 |
10.35 |
9.92 |
8.61 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
44.11 |
41.05 |
41.52 |
37.49 |
30.08 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
44.11 |
41.05 |
41.52 |
37.49 |
30.08 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
1.50 |
2.50 |
2.50 |
|
| Revenue from Operations/Share (Rs.) |
53.59 |
49.02 |
69.24 |
52.14 |
52.30 |
|
| PBDIT/Share (Rs.) |
8.06 |
6.29 |
13.62 |
13.16 |
11.67 |
|
| PBIT/Share (Rs.) |
4.19 |
2.36 |
10.32 |
10.40 |
9.18 |
|
| PBT/Share (Rs.) |
4.08 |
2.15 |
10.05 |
10.23 |
9.10 |
|
| Net Profit/Share (Rs.) |
3.01 |
1.31 |
7.05 |
7.16 |
6.13 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.04 |
12.82 |
19.67 |
25.23 |
22.30 |
|
| PBIT Margin (%) |
7.81 |
4.80 |
14.90 |
19.94 |
17.55 |
|
| PBT Margin (%) |
7.60 |
4.38 |
14.51 |
19.62 |
17.40 |
|
| Net Profit Margin (%) |
5.62 |
2.68 |
10.18 |
13.72 |
11.72 |
|
| Return on Networth / Equity (%) |
6.83 |
3.20 |
16.97 |
19.09 |
20.37 |
|
| Return on Capital Employed (%) |
9.19 |
5.57 |
24.03 |
26.91 |
19.58 |
|
| Return on Assets (%) |
5.58 |
2.68 |
12.78 |
16.11 |
15.71 |
|
| Total Debt/Equity (X) |
0.06 |
0.02 |
0.09 |
0.01 |
0.03 |
|
| Asset Turnover Ratio (%) |
99.33 |
100.00 |
125.61 |
117.34 |
134.08 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.02 |
3.96 |
2.39 |
4.31 |
3.29 |
|
| Quick Ratio (X) |
2.20 |
2.14 |
1.13 |
2.00 |
2.01 |
|
| Inventory Turnover Ratio (X) |
3.50 |
3.99 |
4.52 |
3.90 |
5.28 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
100.00 |
35.47 |
33.52 |
40.78 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
25.05 |
24.16 |
24.19 |
29.02 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
64.53 |
66.48 |
59.22 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
74.95 |
75.84 |
75.81 |
70.98 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9.25 |
27.99 |
80.73 |
50.37 |
32.17 |
|
| EV/Net Operating Revenue (X) |
0.35 |
1.16 |
2.37 |
1.96 |
1.25 |
|
| EV/EBITDA (X) |
2.33 |
9.04 |
12.04 |
7.77 |
5.60 |
|
| MarketCap/Net Operating Revenue (X) |
0.41 |
1.20 |
2.35 |
2.07 |
1.47 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
64.52 |
66.47 |
59.21 |
|
| Price/BV (X) |
0.50 |
1.43 |
3.93 |
2.88 |
2.56 |
|
| Price/Net Operating Revenue |
0.41 |
1.20 |
2.35 |
2.07 |
1.47 |
|
| Earnings Yield |
0.14 |
0.02 |
0.04 |
0.07 |
0.08 |
|
Source : Dion Global Solutions Limited
