| Key Financial Ratios of Virat Industries (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.23 |
6.67 |
4.50 |
2.83 |
1.76 |
|
| Diluted EPS (Rs.) |
4.23 |
6.67 |
4.50 |
2.83 |
1.76 |
|
| Cash EPS (Rs.) |
6.34 |
8.60 |
6.22 |
4.44 |
3.33 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
26.96 |
25.03 |
20.47 |
17.72 |
16.29 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
26.96 |
25.03 |
20.47 |
17.72 |
16.29 |
|
| Dividend / Share(Rs.) |
1.80 |
1.80 |
1.50 |
1.20 |
0.80 |
|
| Revenue from Operations/Share (Rs.) |
41.71 |
43.94 |
42.04 |
33.23 |
31.13 |
|
| PBDIT/Share (Rs.) |
8.43 |
12.03 |
8.60 |
5.89 |
4.26 |
|
| PBIT/Share (Rs.) |
6.31 |
10.10 |
6.88 |
4.28 |
2.69 |
|
| PBT/Share (Rs.) |
6.14 |
9.88 |
6.67 |
4.08 |
2.54 |
|
| Net Profit/Share (Rs.) |
4.23 |
6.67 |
4.50 |
2.83 |
1.76 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
20.20 |
27.37 |
20.46 |
17.73 |
13.69 |
|
| PBIT Margin (%) |
15.13 |
22.98 |
16.37 |
12.86 |
8.65 |
|
| PBT Margin (%) |
14.71 |
22.49 |
15.86 |
12.28 |
8.15 |
|
| Net Profit Margin (%) |
10.13 |
15.18 |
10.70 |
8.50 |
5.66 |
|
| Return on Networth / Equity (%) |
15.67 |
26.64 |
21.98 |
15.95 |
10.82 |
|
| Return on Capital Employed (%) |
15.21 |
25.50 |
20.24 |
14.04 |
9.28 |
|
| Return on Assets (%) |
12.06 |
18.69 |
14.92 |
10.78 |
6.85 |
|
| Total Debt/Equity (X) |
0.05 |
0.16 |
0.13 |
0.11 |
0.17 |
|
| Asset Turnover Ratio (%) |
119.04 |
123.14 |
139.50 |
126.75 |
120.99 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.13 |
2.28 |
2.09 |
2.51 |
2.01 |
|
| Quick Ratio (X) |
1.59 |
1.15 |
1.04 |
1.36 |
0.95 |
|
| Inventory Turnover Ratio (X) |
3.74 |
4.08 |
5.08 |
4.71 |
4.33 |
|
| Dividend Payout Ratio (NP) (%) |
42.57 |
26.98 |
33.34 |
42.44 |
45.35 |
|
| Dividend Payout Ratio (CP) (%) |
28.39 |
20.93 |
24.11 |
27.00 |
24.00 |
|
| Earnings Retention Ratio (%) |
57.43 |
73.02 |
66.66 |
57.56 |
54.65 |
|
| Cash Earnings Retention Ratio (%) |
71.61 |
79.07 |
75.89 |
73.00 |
76.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
24.05 |
15.23 |
8.62 |
6.16 |
7.43 |
|
| EV/Net Operating Revenue (X) |
1.17 |
0.70 |
0.42 |
0.38 |
0.48 |
|
| EV/EBITDA (X) |
5.80 |
2.57 |
2.04 |
2.12 |
3.54 |
|
| MarketCap/Net Operating Revenue (X) |
1.32 |
0.72 |
0.43 |
0.42 |
0.47 |
|
| Retention Ratios (%) |
57.42 |
73.01 |
66.65 |
57.55 |
54.64 |
|
| Price/BV (X) |
2.03 |
1.27 |
0.88 |
0.78 |
0.89 |
|
| Price/Net Operating Revenue |
1.32 |
0.72 |
0.43 |
0.42 |
0.47 |
|
| Earnings Yield |
0.08 |
0.21 |
0.25 |
0.20 |
0.12 |
|
Source : Dion Global Solutions Limited
