| Key Financial Ratios of Eicher Motors (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
156.15 |
136.98 |
95.91 |
58.02 |
48.68 |
|
| Diluted EPS (Rs.) |
155.80 |
136.75 |
95.74 |
57.96 |
48.61 |
|
| Cash EPS (Rs.) |
181.01 |
157.36 |
114.61 |
74.31 |
64.97 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
674.68 |
573.18 |
471.18 |
394.83 |
355.10 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
674.68 |
573.18 |
471.18 |
394.83 |
355.10 |
|
| Dividend / Share(Rs.) |
70.00 |
51.00 |
37.00 |
21.00 |
17.00 |
|
| Revenue from Operations/Share (Rs.) |
672.92 |
587.22 |
514.32 |
370.26 |
315.37 |
|
| PBDIT/Share (Rs.) |
225.26 |
202.64 |
147.47 |
93.92 |
81.91 |
|
| PBIT/Share (Rs.) |
200.31 |
182.22 |
128.75 |
77.63 |
65.59 |
|
| PBT/Share (Rs.) |
199.44 |
181.52 |
128.27 |
77.25 |
65.25 |
|
| Net Profit/Share (Rs.) |
156.06 |
136.94 |
95.89 |
58.02 |
48.65 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
33.47 |
34.50 |
28.67 |
25.36 |
25.97 |
|
| PBIT Margin (%) |
29.76 |
31.03 |
25.03 |
20.96 |
20.79 |
|
| PBT Margin (%) |
29.63 |
30.91 |
24.94 |
20.86 |
20.69 |
|
| Net Profit Margin (%) |
23.19 |
23.31 |
18.64 |
15.66 |
15.42 |
|
| Return on Networth / Equity (%) |
23.13 |
23.89 |
20.35 |
14.69 |
13.70 |
|
| Return on Capital Employed (%) |
27.36 |
29.15 |
25.46 |
18.60 |
17.58 |
|
| Return on Assets (%) |
17.76 |
18.31 |
15.54 |
11.10 |
10.53 |
|
| Total Debt/Equity (X) |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.83 |
0.86 |
0.90 |
0.75 |
68.27 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.69 |
1.15 |
1.15 |
1.91 |
3.60 |
|
| Quick Ratio (X) |
1.41 |
0.84 |
0.85 |
1.60 |
3.29 |
|
| Inventory Turnover Ratio (X) |
16.97 |
8.76 |
8.64 |
6.91 |
11.21 |
|
| Dividend Payout Ratio (NP) (%) |
32.65 |
27.01 |
21.89 |
29.29 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
28.15 |
23.50 |
18.31 |
22.87 |
0.00 |
|
| Earnings Retention Ratio (%) |
67.35 |
72.99 |
78.11 |
70.71 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
71.85 |
76.50 |
81.69 |
77.13 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
146,658.40 |
110,131.70 |
79,989.51 |
67,248.06 |
65,361.58 |
|
| EV/Net Operating Revenue (X) |
7.95 |
6.85 |
5.69 |
6.64 |
7.58 |
|
| EV/EBITDA (X) |
23.74 |
19.85 |
19.83 |
26.19 |
29.20 |
|
| MarketCap/Net Operating Revenue (X) |
7.95 |
6.84 |
5.74 |
6.65 |
8.26 |
|
| Retention Ratios (%) |
67.34 |
72.98 |
78.10 |
70.70 |
0.00 |
|
| Price/BV (X) |
7.93 |
7.01 |
6.26 |
6.23 |
7.33 |
|
| Price/Net Operating Revenue |
7.95 |
6.84 |
5.74 |
6.65 |
8.26 |
|
| Earnings Yield |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
