| Profit & Loss account of Eternal (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
8,617.00 |
6,622.00 |
4,707.40 |
3,611.00 |
1,635.86 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
8,617.00 |
6,622.00 |
4,707.40 |
3,611.00 |
1,635.86 |
|
| Total Operating Revenues |
8,617.00 |
6,622.00 |
4,707.40 |
3,611.00 |
1,713.89 |
|
| Other Income |
1,260.00 |
920.00 |
799.50 |
497.50 |
131.92 |
|
| Total Revenue |
9,877.00 |
7,542.00 |
5,506.90 |
4,108.50 |
1,845.82 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
5.00 |
0.70 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
-0.30 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
1,266.00 |
965.00 |
1,116.50 |
1,479.00 |
578.43 |
|
| Finance Costs |
16.00 |
18.00 |
16.90 |
5.50 |
7.93 |
|
| Depreciation And Amortisation Expenses |
97.00 |
73.00 |
140.30 |
133.40 |
128.87 |
|
| Other Expenses |
6,297.00 |
5,070.00 |
4,115.60 |
3,759.40 |
1,469.81 |
|
| Total Expenses |
7,676.00 |
6,131.00 |
5,389.70 |
5,377.30 |
2,185.04 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
2,201.00 |
1,411.00 |
117.20 |
-1,268.80 |
-339.22 |
|
| Exceptional Items |
-11.00 |
-39.00 |
0.00 |
171.00 |
-546.79 |
|
| Profit/Loss Before Tax |
2,190.00 |
1,372.00 |
117.20 |
-1,097.80 |
-886.01 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
230.00 |
1.00 |
0.30 |
0.20 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
230.00 |
1.00 |
0.30 |
0.20 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1,960.00 |
1,371.00 |
116.90 |
-1,098.00 |
-886.01 |
|
| Profit/Loss From Continuing Operations |
1,960.00 |
1,371.00 |
116.90 |
-1,098.00 |
-886.01 |
|
| Profit/Loss For The Period |
1,960.00 |
1,371.00 |
116.90 |
-1,098.00 |
-886.01 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.22 |
1.61 |
0.14 |
-1.52 |
-1.65 |
|
| Diluted EPS (Rs.) |
2.22 |
1.57 |
0.13 |
-1.52 |
-1.65 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
