| Profit & Loss account of XL Energy (in Rs. Cr.) |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1.46 |
2.86 |
7.75 |
7.92 |
11.17 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1.46 |
2.86 |
7.75 |
7.92 |
11.17 |
|
| Total Operating Revenues |
1.46 |
2.86 |
7.75 |
7.92 |
11.17 |
|
| Other Income |
0.08 |
0.08 |
0.14 |
0.11 |
0.34 |
|
| Total Revenue |
1.54 |
2.94 |
7.89 |
8.03 |
11.51 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
1.12 |
0.17 |
1.36 |
0.70 |
1.98 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.12 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.03 |
1.37 |
4.21 |
|
| Employee Benefit Expenses |
0.19 |
0.17 |
0.12 |
0.42 |
3.22 |
|
| Finance Costs |
0.03 |
0.07 |
0.21 |
0.13 |
0.36 |
|
| Depreciation And Amortisation Expenses |
0.31 |
4.71 |
4.94 |
7.75 |
6.89 |
|
| Other Expenses |
1.87 |
2.55 |
3.95 |
3.04 |
5.44 |
|
| Total Expenses |
3.52 |
7.68 |
10.61 |
13.41 |
22.21 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1.98 |
-4.73 |
-2.72 |
-5.38 |
-10.70 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
2.02 |
0.00 |
|
| Profit/Loss Before Tax |
-1.98 |
-4.73 |
-2.72 |
-3.36 |
-10.70 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.03 |
-0.01 |
0.01 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
-5.44 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.03 |
-0.01 |
-5.43 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-1.98 |
-4.73 |
-2.75 |
-3.34 |
-5.27 |
|
| Profit/Loss From Continuing Operations |
-1.98 |
-4.73 |
-2.75 |
-3.34 |
-11.71 |
|
| Profit/Loss For The Period |
-1.98 |
-4.73 |
-2.75 |
-3.34 |
-11.71 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
-1.98 |
-4.73 |
-2.75 |
-3.34 |
-11.71 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.00 |
-2.00 |
-1.00 |
-1.00 |
-5.00 |
|
| Diluted EPS (Rs.) |
-1.00 |
-2.00 |
-1.00 |
-1.00 |
-5.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
