| Profit & Loss account of Waaree Renewable Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1,597.34 |
867.26 |
341.58 |
153.50 |
7.60 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1,597.34 |
867.26 |
341.58 |
153.50 |
7.60 |
|
| Total Operating Revenues |
1,597.46 |
867.36 |
341.73 |
153.56 |
7.60 |
|
| Other Income |
15.13 |
7.83 |
5.18 |
14.35 |
3.69 |
|
| Total Revenue |
1,612.59 |
875.19 |
346.92 |
167.91 |
11.30 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
5.54 |
0.00 |
|
| Operating And Direct Expenses |
1,238.80 |
644.90 |
252.96 |
127.81 |
4.26 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
-0.46 |
|
| Employee Benefit Expenses |
29.56 |
17.30 |
9.78 |
5.60 |
0.66 |
|
| Finance Costs |
14.84 |
3.86 |
1.18 |
1.47 |
3.62 |
|
| Depreciation And Amortisation Expenses |
6.25 |
2.58 |
0.18 |
0.16 |
0.16 |
|
| Other Expenses |
18.11 |
6.26 |
3.01 |
1.38 |
0.39 |
|
| Total Expenses |
1,307.55 |
674.90 |
267.11 |
141.96 |
8.63 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
305.04 |
200.29 |
79.81 |
25.95 |
2.66 |
|
| Exceptional Items |
-4.02 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
301.02 |
200.29 |
79.81 |
25.95 |
2.66 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
65.56 |
43.80 |
20.45 |
5.41 |
0.51 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
5.98 |
7.55 |
-0.04 |
0.40 |
-0.24 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
-0.26 |
0.04 |
|
| Total Tax Expenses |
71.54 |
51.35 |
20.40 |
5.55 |
0.32 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
229.49 |
148.94 |
59.41 |
20.40 |
2.34 |
|
| Profit/Loss From Continuing Operations |
229.49 |
148.94 |
59.41 |
20.40 |
2.34 |
|
| Profit/Loss For The Period |
229.49 |
148.94 |
59.41 |
20.40 |
2.34 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
22.03 |
14.30 |
28.54 |
9.80 |
1.13 |
|
| Diluted EPS (Rs.) |
21.98 |
14.29 |
28.44 |
9.80 |
1.13 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
20.84 |
2.08 |
1.04 |
1.04 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
50.00 |
50.00 |
10.00 |
10.00 |
0.00 |
|
Source : Dion Global Solutions Limited
