| Key Financial Ratios of Vishal Mega Mart (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| Per Share Ratios |
|
|
|
|
|
| Basic EPS (Rs.) |
1.40 |
1.02 |
0.71 |
0.45 |
|
| Diluted EPS (Rs.) |
1.36 |
1.02 |
0.70 |
0.45 |
|
| Cash EPS (Rs.) |
2.66 |
2.17 |
1.74 |
1.35 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
13.92 |
12.47 |
11.44 |
10.71 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
13.92 |
12.47 |
11.44 |
10.71 |
|
| Revenue from Operations/Share (Rs.) |
23.31 |
19.77 |
16.83 |
12.41 |
|
| PBDIT/Share (Rs.) |
3.46 |
2.84 |
2.34 |
1.93 |
|
| PBIT/Share (Rs.) |
2.17 |
1.70 |
1.31 |
1.03 |
|
| PBT/Share (Rs.) |
1.85 |
1.38 |
0.96 |
0.60 |
|
| Net Profit/Share (Rs.) |
1.37 |
1.02 |
0.71 |
0.45 |
|
| NP After MI And SOA / Share (Rs.) |
1.37 |
1.02 |
0.71 |
0.45 |
|
| Profitability Ratios |
|
|
|
|
|
| PBDIT Margin (%) |
14.82 |
14.38 |
13.88 |
15.55 |
|
| PBIT Margin (%) |
9.31 |
8.57 |
7.80 |
8.29 |
|
| PBT Margin (%) |
7.92 |
6.96 |
5.67 |
4.82 |
|
| Net Profit Margin (%) |
5.89 |
5.18 |
4.23 |
3.62 |
|
| NP After MI And SOA Margin (%) |
5.89 |
5.18 |
4.23 |
3.62 |
|
| Return on Networth/Equity (%) |
9.87 |
8.21 |
6.23 |
4.20 |
|
| Return on Capital Employed (%) |
13.03 |
11.44 |
9.61 |
7.55 |
|
| Return on Assets (%) |
6.32 |
5.43 |
3.87 |
2.46 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.03 |
0.10 |
|
| Asset Turnover Ratio (%) |
1.16 |
1.06 |
0.92 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
| Current Ratio (X) |
1.33 |
1.08 |
0.94 |
1.01 |
|
| Quick Ratio (X) |
0.54 |
0.28 |
0.24 |
0.42 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
| Interest Coverage Ratios (%) |
10.65 |
8.93 |
6.53 |
4.48 |
|
| Interest Coverage Ratios (Post Tax) (%) |
10.65 |
8.93 |
6.53 |
4.48 |
|
| Valuation Ratios |
|
|
|
|
|
| Enterprise Value (Cr.) |
47,441.53 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
4.43 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
29.86 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
4.47 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
7.48 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
4.47 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.01 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
