| Profit & Loss account of Veer Energy and Infrastructure (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
33.82 |
20.66 |
31.17 |
8.89 |
0.30 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
33.82 |
20.66 |
31.17 |
8.89 |
0.30 |
|
| Total Operating Revenues |
33.82 |
20.66 |
31.17 |
8.89 |
0.30 |
|
| Other Income |
0.02 |
0.04 |
0.01 |
0.01 |
0.55 |
|
| Total Revenue |
33.84 |
20.70 |
31.18 |
8.89 |
0.85 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
26.74 |
16.36 |
26.58 |
11.72 |
0.61 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
-4.15 |
-0.38 |
|
| Employee Benefit Expenses |
0.31 |
0.25 |
0.20 |
0.06 |
0.02 |
|
| Finance Costs |
0.36 |
0.54 |
0.51 |
0.06 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.28 |
0.11 |
0.01 |
0.01 |
0.00 |
|
| Other Expenses |
0.62 |
0.37 |
0.68 |
0.18 |
0.06 |
|
| Total Expenses |
28.34 |
17.65 |
27.98 |
7.90 |
0.32 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
5.51 |
3.05 |
3.20 |
0.99 |
0.53 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
5.51 |
3.05 |
3.20 |
0.99 |
0.53 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.94 |
0.41 |
1.17 |
0.12 |
0.04 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
1.26 |
0.50 |
-0.08 |
0.17 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
2.19 |
0.92 |
1.09 |
0.29 |
0.04 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
3.31 |
2.13 |
2.11 |
0.71 |
0.48 |
|
| Profit/Loss From Continuing Operations |
3.31 |
2.12 |
2.11 |
0.71 |
0.48 |
|
| Profit/Loss For The Period |
3.31 |
2.12 |
2.11 |
0.71 |
0.48 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.66 |
6.32 |
15.05 |
14.17 |
24.06 |
|
| Diluted EPS (Rs.) |
0.66 |
6.32 |
15.05 |
14.17 |
24.06 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.30 |
0.20 |
0.14 |
0.03 |
0.01 |
|
| Tax On Dividend |
0.05 |
0.03 |
0.02 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
6.00 |
6.00 |
10.00 |
9.00 |
5.00 |
|
Source : Dion Global Solutions Limited
