| Key Financial Ratios of Vaibhav Global (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
39.26 |
10.11 |
9.46 |
6.86 |
5.59 |
|
| Diluted EPS (Rs.) |
38.77 |
9.80 |
9.20 |
6.69 |
5.59 |
|
| Cash EPS (Rs.) |
40.73 |
11.27 |
10.60 |
9.42 |
7.28 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
167.29 |
172.67 |
166.85 |
155.96 |
146.49 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
167.29 |
172.67 |
166.85 |
155.96 |
146.49 |
|
| Dividend / Share(Rs.) |
33.74 |
10.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
133.44 |
147.08 |
144.25 |
148.10 |
110.96 |
|
| PBDIT/Share (Rs.) |
44.39 |
14.86 |
13.26 |
12.70 |
11.76 |
|
| PBIT/Share (Rs.) |
43.12 |
13.69 |
12.11 |
10.14 |
10.07 |
|
| PBT/Share (Rs.) |
41.11 |
12.49 |
11.15 |
8.65 |
8.71 |
|
| Net Profit/Share (Rs.) |
39.46 |
10.09 |
9.45 |
6.86 |
5.59 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
33.26 |
10.10 |
9.19 |
8.57 |
10.59 |
|
| PBIT Margin (%) |
32.31 |
9.30 |
8.39 |
6.84 |
9.07 |
|
| PBT Margin (%) |
30.80 |
8.49 |
7.72 |
5.84 |
7.84 |
|
| Net Profit Margin (%) |
29.57 |
6.86 |
6.55 |
4.63 |
5.03 |
|
| Return on Networth / Equity (%) |
23.58 |
5.84 |
5.66 |
4.39 |
3.81 |
|
| Return on Capital Employed (%) |
25.66 |
7.89 |
7.21 |
4.37 |
3.79 |
|
| Return on Assets (%) |
19.59 |
4.54 |
4.77 |
3.53 |
2.86 |
|
| Total Debt/Equity (X) |
0.12 |
0.12 |
0.12 |
0.14 |
0.20 |
|
| Asset Turnover Ratio (%) |
66.24 |
66.24 |
72.82 |
76.36 |
56.96 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.66 |
2.37 |
3.06 |
2.39 |
1.78 |
|
| Quick Ratio (X) |
1.67 |
1.79 |
1.94 |
1.58 |
0.92 |
|
| Inventory Turnover Ratio (X) |
4.02 |
5.16 |
4.28 |
4.95 |
2.71 |
|
| Dividend Payout Ratio (NP) (%) |
67.79 |
49.47 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
65.68 |
44.32 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
32.21 |
50.53 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
34.32 |
55.68 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,492.94 |
1,946.60 |
2,221.82 |
1,327.81 |
1,122.10 |
|
| EV/Net Operating Revenue (X) |
5.79 |
4.05 |
4.73 |
2.76 |
3.11 |
|
| EV/EBITDA (X) |
17.40 |
40.10 |
51.43 |
32.14 |
29.36 |
|
| MarketCap/Net Operating Revenue (X) |
5.82 |
4.29 |
4.65 |
2.63 |
2.88 |
|
| Retention Ratios (%) |
32.20 |
50.52 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.64 |
3.65 |
4.02 |
2.50 |
2.18 |
|
| Price/Net Operating Revenue |
5.82 |
4.29 |
4.65 |
2.63 |
2.88 |
|
| Earnings Yield |
0.05 |
0.02 |
0.01 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
