| Profit & Loss account of Tricom India (in Rs. Cr.) |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
26.52 |
38.34 |
56.03 |
81.74 |
137.51 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
26.52 |
38.34 |
56.03 |
81.74 |
137.51 |
|
| Total Operating Revenues |
26.52 |
38.34 |
56.03 |
81.74 |
137.51 |
|
| Other Income |
3.84 |
3.59 |
8.84 |
8.34 |
8.02 |
|
| Total Revenue |
30.36 |
41.93 |
64.87 |
90.08 |
145.53 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
26.61 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
6.87 |
-8.07 |
|
| Employee Benefit Expenses |
14.65 |
21.19 |
25.94 |
29.02 |
40.38 |
|
| Finance Costs |
10.94 |
10.16 |
19.65 |
24.58 |
18.13 |
|
| Depreciation And Amortisation Expenses |
17.72 |
19.14 |
32.83 |
9.83 |
9.44 |
|
| Other Expenses |
5.36 |
14.91 |
27.35 |
33.16 |
43.13 |
|
| Total Expenses |
48.67 |
65.40 |
105.77 |
103.46 |
129.61 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-18.32 |
-23.47 |
-40.90 |
-13.38 |
15.92 |
|
| Exceptional Items |
-48.54 |
-17.11 |
-1.44 |
-2.72 |
0.00 |
|
| Profit/Loss Before Tax |
-66.85 |
-40.59 |
-42.34 |
-16.11 |
15.92 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.03 |
0.00 |
0.00 |
6.06 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.01 |
2.27 |
3.52 |
1.41 |
-0.27 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.01 |
1.91 |
3.49 |
1.42 |
5.79 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-66.87 |
-42.50 |
-45.83 |
-17.52 |
10.13 |
|
| Profit/Loss From Continuing Operations |
-66.87 |
-42.50 |
-45.83 |
-17.52 |
10.14 |
|
| Profit/Loss For The Period |
-66.87 |
-42.50 |
-45.83 |
-17.52 |
10.14 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
-66.87 |
-42.50 |
-45.83 |
-17.52 |
10.14 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-8.00 |
-5.00 |
-6.00 |
-2.00 |
2.00 |
|
| Diluted EPS (Rs.) |
-8.00 |
-5.00 |
-6.00 |
-2.00 |
1.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
