| Profit & Loss account of TCNS Clothing Co (in Rs. Cr.) |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 10 |
Mar 09 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
169.59 |
0.00 |
0.00 |
71.00 |
50.59 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
169.59 |
0.00 |
0.00 |
71.00 |
50.59 |
|
| Total Operating Revenues |
169.59 |
0.00 |
0.00 |
71.00 |
50.59 |
|
| Other Income |
0.68 |
0.00 |
0.00 |
0.00 |
0.04 |
|
| Total Revenue |
170.27 |
0.00 |
0.00 |
71.00 |
50.63 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
51.99 |
0.00 |
0.00 |
0.00 |
24.32 |
|
| Purchase Of Stock-In Trade |
0.59 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
8.15 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-8.02 |
0.00 |
0.00 |
0.00 |
-8.43 |
|
| Employee Benefit Expenses |
21.98 |
0.00 |
0.00 |
0.00 |
4.74 |
|
| Finance Costs |
4.90 |
0.00 |
0.00 |
0.00 |
2.38 |
|
| Depreciation And Amortisation Expenses |
3.99 |
0.00 |
0.00 |
1.51 |
1.03 |
|
| Other Expenses |
81.56 |
0.00 |
0.00 |
65.49 |
14.89 |
|
| Total Expenses |
156.99 |
0.00 |
0.00 |
67.00 |
47.08 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
13.28 |
0.00 |
0.00 |
4.00 |
3.55 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
13.28 |
0.00 |
0.00 |
4.00 |
3.55 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
5.26 |
0.00 |
0.00 |
0.71 |
0.49 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.73 |
0.00 |
0.00 |
0.00 |
1.47 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
4.53 |
0.00 |
0.00 |
0.71 |
2.03 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
8.75 |
0.00 |
0.00 |
3.30 |
1.51 |
|
| Profit/Loss From Continuing Operations |
8.75 |
0.00 |
0.00 |
3.30 |
1.22 |
|
| Profit/Loss For The Period |
8.75 |
0.00 |
0.00 |
3.30 |
1.22 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.71 |
0.00 |
0.00 |
4.32 |
1.72 |
|
| Diluted EPS (Rs.) |
1.67 |
0.00 |
0.00 |
4.32 |
1.72 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.07 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
19.39 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
