| Profit & Loss account of Tata Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
3,020.92 |
2,728.10 |
2,111.97 |
1,729.65 |
1,050.84 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
3,020.92 |
2,728.10 |
2,111.97 |
1,729.65 |
1,050.84 |
|
| Total Operating Revenues |
3,024.47 |
2,732.09 |
2,112.28 |
1,730.76 |
1,050.84 |
|
| Other Income |
485.52 |
405.00 |
38.23 |
37.57 |
18.75 |
|
| Total Revenue |
3,509.99 |
3,137.09 |
2,150.51 |
1,768.33 |
1,069.59 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
450.16 |
470.70 |
121.34 |
|
| Operating And Direct Expenses |
771.19 |
744.19 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
1,354.61 |
1,257.18 |
982.55 |
710.57 |
583.03 |
|
| Finance Costs |
12.71 |
11.63 |
11.66 |
14.48 |
10.62 |
|
| Depreciation And Amortisation Expenses |
79.23 |
66.18 |
61.17 |
49.84 |
53.65 |
|
| Other Expenses |
282.06 |
238.48 |
312.82 |
239.95 |
149.32 |
|
| Total Expenses |
2,499.80 |
2,317.66 |
1,818.36 |
1,485.54 |
917.96 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1,010.19 |
819.43 |
332.15 |
282.79 |
151.63 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
-4.99 |
|
| Profit/Loss Before Tax |
1,010.19 |
819.43 |
332.15 |
282.79 |
146.64 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
156.95 |
121.64 |
95.80 |
82.17 |
40.56 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
4.12 |
10.40 |
-7.68 |
-17.90 |
-2.13 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
161.07 |
132.04 |
88.12 |
64.27 |
38.43 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
849.12 |
687.39 |
244.03 |
218.52 |
108.21 |
|
| Profit/Loss From Continuing Operations |
849.12 |
687.39 |
244.03 |
218.52 |
108.21 |
|
| Profit/Loss For The Period |
849.12 |
687.39 |
244.03 |
218.52 |
108.21 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
20.93 |
16.94 |
6.01 |
52.27 |
25.89 |
|
| Diluted EPS (Rs.) |
20.90 |
16.92 |
6.01 |
52.27 |
25.89 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
407.70 |
498.97 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
585.00 |
503.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
