| Profit & Loss account of Surana Solar (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
38.80 |
17.71 |
42.18 |
26.19 |
27.94 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
1.36 |
0.00 |
|
| Revenue From Operations [Net] |
38.80 |
17.71 |
42.18 |
24.83 |
27.94 |
|
| Total Operating Revenues |
38.80 |
17.71 |
42.18 |
24.83 |
27.94 |
|
| Other Income |
1.18 |
1.16 |
4.78 |
0.87 |
0.41 |
|
| Total Revenue |
39.98 |
18.86 |
46.96 |
25.71 |
28.35 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
34.10 |
9.55 |
40.12 |
18.63 |
18.41 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
1.74 |
1.21 |
1.19 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.65 |
2.42 |
-4.27 |
-0.59 |
1.03 |
|
| Employee Benefit Expenses |
0.95 |
0.93 |
0.91 |
0.43 |
0.49 |
|
| Finance Costs |
0.17 |
0.08 |
0.19 |
0.54 |
0.82 |
|
| Depreciation And Amortisation Expenses |
1.53 |
1.91 |
2.63 |
3.08 |
4.55 |
|
| Other Expenses |
2.55 |
4.88 |
2.34 |
1.19 |
1.45 |
|
| Total Expenses |
39.94 |
19.77 |
43.65 |
24.49 |
27.94 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.04 |
-0.90 |
3.31 |
1.22 |
0.41 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
0.04 |
-0.90 |
3.31 |
1.22 |
0.41 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-0.02 |
0.50 |
1.20 |
0.54 |
0.19 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.14 |
-0.17 |
-0.17 |
0.01 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-0.02 |
0.36 |
1.03 |
0.37 |
0.20 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.06 |
-1.26 |
2.28 |
0.85 |
0.21 |
|
| Profit/Loss From Continuing Operations |
0.06 |
-1.26 |
2.28 |
0.85 |
0.21 |
|
| Profit/Loss For The Period |
0.06 |
-1.26 |
2.28 |
0.85 |
0.21 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.01 |
-0.26 |
0.46 |
0.17 |
0.04 |
|
| Diluted EPS (Rs.) |
0.01 |
-0.26 |
0.46 |
0.17 |
0.04 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
2.83 |
25.94 |
14.80 |
13.79 |
|
| Indigenous Raw Materials |
0.00 |
6.72 |
14.18 |
3.82 |
4.61 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
