| Profit & Loss account of Sky Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
81.95 |
81.85 |
74.41 |
69.80 |
52.66 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
81.95 |
81.85 |
74.41 |
69.80 |
52.66 |
|
| Total Operating Revenues |
82.67 |
82.47 |
74.92 |
70.45 |
53.40 |
|
| Other Income |
1.47 |
1.52 |
0.31 |
0.65 |
0.43 |
|
| Total Revenue |
84.14 |
83.98 |
75.24 |
71.10 |
53.83 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
47.10 |
48.55 |
51.60 |
46.59 |
30.02 |
|
| Purchase Of Stock-In Trade |
2.49 |
3.76 |
4.96 |
4.06 |
3.95 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
2.50 |
3.40 |
-3.94 |
-4.79 |
2.62 |
|
| Employee Benefit Expenses |
7.14 |
5.90 |
5.57 |
4.90 |
4.24 |
|
| Finance Costs |
1.03 |
1.29 |
1.60 |
1.26 |
1.15 |
|
| Depreciation And Amortisation Expenses |
1.78 |
1.74 |
1.70 |
1.89 |
2.06 |
|
| Other Expenses |
13.92 |
13.25 |
11.42 |
10.62 |
7.45 |
|
| Total Expenses |
75.97 |
77.88 |
72.90 |
64.54 |
51.51 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
8.17 |
6.10 |
2.34 |
6.57 |
2.32 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
-0.92 |
|
| Profit/Loss Before Tax |
8.17 |
6.10 |
2.34 |
6.57 |
1.40 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
2.15 |
1.44 |
0.59 |
1.64 |
0.61 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.09 |
0.00 |
-0.03 |
0.04 |
0.02 |
|
| Tax For Earlier Years |
0.00 |
-0.01 |
0.01 |
0.03 |
-0.02 |
|
| Total Tax Expenses |
2.05 |
1.42 |
0.57 |
1.70 |
0.60 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
6.12 |
4.67 |
1.77 |
4.87 |
0.80 |
|
| Profit/Loss From Continuing Operations |
6.12 |
4.67 |
1.77 |
4.87 |
0.80 |
|
| Profit/Loss For The Period |
6.12 |
4.67 |
1.77 |
4.87 |
0.80 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.75 |
5.92 |
2.27 |
7.70 |
1.61 |
|
| Diluted EPS (Rs.) |
7.75 |
5.92 |
2.26 |
6.28 |
1.56 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.79 |
0.79 |
0.79 |
0.58 |
0.24 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
Source : Dion Global Solutions Limited
