| Profit & Loss account of Sky Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
59.17 |
57.80 |
52.72 |
48.39 |
51.60 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.03 |
0.12 |
0.10 |
|
| Revenue From Operations [Net] |
59.17 |
57.80 |
52.69 |
48.27 |
51.51 |
|
| Total Operating Revenues |
59.34 |
58.14 |
52.96 |
48.55 |
51.84 |
|
| Other Income |
0.02 |
0.37 |
0.62 |
0.27 |
0.62 |
|
| Total Revenue |
59.36 |
58.51 |
53.58 |
48.83 |
52.46 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
31.69 |
35.78 |
31.35 |
27.30 |
32.59 |
|
| Purchase Of Stock-In Trade |
10.80 |
5.57 |
4.95 |
4.00 |
3.53 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
1.54 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.09 |
-1.92 |
-0.48 |
3.72 |
1.54 |
|
| Employee Benefit Expenses |
4.75 |
3.91 |
4.40 |
2.34 |
3.89 |
|
| Finance Costs |
1.16 |
1.07 |
1.29 |
1.62 |
2.16 |
|
| Depreciation And Amortisation Expenses |
2.10 |
1.30 |
0.98 |
0.89 |
0.91 |
|
| Other Expenses |
7.77 |
9.74 |
7.47 |
5.35 |
5.32 |
|
| Total Expenses |
58.18 |
55.44 |
49.96 |
45.22 |
51.49 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.18 |
3.06 |
3.62 |
3.61 |
0.98 |
|
| Exceptional Items |
-0.86 |
-0.50 |
-1.15 |
-1.13 |
0.55 |
|
| Profit/Loss Before Tax |
0.32 |
2.57 |
2.48 |
2.47 |
1.53 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.17 |
0.57 |
0.53 |
0.17 |
0.33 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.17 |
0.19 |
0.14 |
0.09 |
-0.06 |
|
| Tax For Earlier Years |
0.03 |
0.00 |
0.00 |
0.01 |
0.00 |
|
| Total Tax Expenses |
0.03 |
0.76 |
0.66 |
0.27 |
0.27 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.29 |
1.81 |
1.81 |
2.20 |
1.26 |
|
| Profit/Loss From Continuing Operations |
0.29 |
1.81 |
1.81 |
2.20 |
1.26 |
|
| Profit/Loss For The Period |
0.29 |
1.81 |
1.81 |
2.20 |
1.26 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.62 |
3.93 |
4.13 |
5.26 |
3.17 |
|
| Diluted EPS (Rs.) |
0.61 |
3.93 |
4.13 |
5.26 |
3.17 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
27.16 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
5.44 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.46 |
0.23 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.09 |
0.05 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
5.00 |
10.00 |
5.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
