| Key Financial Ratios of Sky Gold and Diamonds (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.98 |
35.18 |
17.32 |
31.50 |
8.96 |
|
| Diluted EPS (Rs.) |
7.91 |
35.03 |
17.32 |
31.50 |
8.96 |
|
| Cash EPS (Rs.) |
8.23 |
35.39 |
18.65 |
32.92 |
9.78 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
45.43 |
184.42 |
91.34 |
128.85 |
97.30 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
45.43 |
184.42 |
91.34 |
128.85 |
97.30 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
2.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
199.38 |
1,318.62 |
1,073.91 |
1,463.13 |
1,480.92 |
|
| PBDIT/Share (Rs.) |
13.29 |
61.18 |
34.69 |
56.55 |
23.99 |
|
| PBIT/Share (Rs.) |
12.64 |
56.37 |
33.36 |
55.14 |
23.17 |
|
| PBT/Share (Rs.) |
9.94 |
40.86 |
23.30 |
40.35 |
11.28 |
|
| Net Profit/Share (Rs.) |
7.58 |
30.58 |
17.32 |
31.51 |
8.96 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.66 |
4.63 |
3.23 |
3.86 |
1.61 |
|
| PBIT Margin (%) |
6.33 |
4.27 |
3.10 |
3.76 |
1.56 |
|
| PBT Margin (%) |
4.98 |
3.09 |
2.16 |
2.75 |
0.76 |
|
| Net Profit Margin (%) |
3.79 |
2.31 |
1.61 |
2.15 |
0.60 |
|
| Return on Networth / Equity (%) |
16.67 |
16.58 |
18.96 |
24.45 |
9.20 |
|
| Return on Capital Employed (%) |
26.92 |
27.21 |
30.57 |
33.94 |
20.77 |
|
| Return on Assets (%) |
9.11 |
6.91 |
7.37 |
10.28 |
3.81 |
|
| Total Debt/Equity (X) |
0.78 |
1.22 |
1.49 |
1.32 |
1.39 |
|
| Asset Turnover Ratio (%) |
3.24 |
4.17 |
5.54 |
5.40 |
6.76 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.49 |
1.47 |
1.29 |
1.58 |
1.44 |
|
| Quick Ratio (X) |
0.92 |
0.61 |
0.66 |
0.62 |
0.41 |
|
| Inventory Turnover Ratio (X) |
9.60 |
10.37 |
13.97 |
10.85 |
15.67 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
5.77 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
5.36 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
94.23 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
94.64 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5,068.74 |
1,480.46 |
421.28 |
188.97 |
169.78 |
|
| EV/Net Operating Revenue (X) |
1.73 |
0.85 |
0.37 |
0.24 |
0.21 |
|
| EV/EBITDA (X) |
26.00 |
18.28 |
11.30 |
6.22 |
13.17 |
|
| MarketCap/Net Operating Revenue (X) |
1.61 |
0.72 |
0.25 |
0.13 |
0.12 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
94.22 |
0.00 |
0.00 |
|
| Price/BV (X) |
7.05 |
5.16 |
2.99 |
1.43 |
1.87 |
|
| Price/Net Operating Revenue |
1.61 |
0.72 |
0.25 |
0.13 |
0.12 |
|
| Earnings Yield |
0.02 |
0.03 |
0.06 |
0.17 |
0.05 |
|
Source : Dion Global Solutions Limited
