| Key Financial Ratios of Sky Gold and Diamonds (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| Per Share Ratios |
|
|
|
|
|
| Basic EPS (Rs.) |
9.52 |
35.18 |
17.32 |
15.78 |
|
| Diluted EPS (Rs.) |
9.44 |
35.03 |
17.32 |
15.78 |
|
| Cash EPS (Rs.) |
9.78 |
35.39 |
18.65 |
33.63 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
46.61 |
184.42 |
91.34 |
142.85 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
46.61 |
184.42 |
91.34 |
142.85 |
|
| Revenue from Operations/Share (Rs.) |
241.86 |
1,318.62 |
1,073.91 |
1,462.61 |
|
| PBDIT/Share (Rs.) |
15.63 |
61.18 |
34.69 |
57.42 |
|
| PBIT/Share (Rs.) |
14.90 |
56.37 |
33.36 |
55.35 |
|
| PBT/Share (Rs.) |
11.88 |
40.86 |
23.30 |
40.42 |
|
| Net Profit/Share (Rs.) |
9.04 |
30.58 |
17.32 |
31.56 |
|
| NP After MI And SOA / Share (Rs.) |
9.04 |
30.58 |
17.32 |
31.56 |
|
| Profitability Ratios |
|
|
|
|
|
| PBDIT Margin (%) |
6.46 |
4.63 |
3.23 |
3.92 |
|
| PBIT Margin (%) |
6.16 |
4.27 |
3.10 |
3.78 |
|
| PBT Margin (%) |
4.91 |
3.09 |
2.16 |
2.76 |
|
| Net Profit Margin (%) |
3.73 |
2.31 |
1.61 |
2.15 |
|
| NP After MI And SOA Margin (%) |
3.73 |
2.31 |
1.61 |
2.15 |
|
| Return on Networth/Equity (%) |
19.39 |
16.58 |
18.96 |
22.08 |
|
| Return on Capital Employed (%) |
30.25 |
27.21 |
30.57 |
30.51 |
|
| Return on Assets (%) |
9.77 |
6.91 |
7.37 |
9.67 |
|
| Total Debt/Equity (X) |
0.88 |
1.22 |
1.49 |
1.19 |
|
| Asset Turnover Ratio (%) |
3.65 |
4.17 |
5.40 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
| Current Ratio (X) |
1.66 |
1.47 |
1.29 |
1.57 |
|
| Quick Ratio (X) |
1.03 |
0.61 |
0.66 |
0.61 |
|
| Inventory Turnover Ratio (X) |
10.70 |
10.37 |
13.97 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
5.77 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
5.36 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
94.23 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
94.64 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
| Interest Coverage Ratios (%) |
5.17 |
3.94 |
3.45 |
3.85 |
|
| Interest Coverage Ratios (Post Tax) (%) |
5.17 |
3.94 |
3.45 |
3.85 |
|
| Valuation Ratios |
|
|
|
|
|
| Enterprise Value (Cr.) |
5,126.29 |
1,480.46 |
421.28 |
189.00 |
|
| EV/Net Operating Revenue (X) |
1.44 |
0.85 |
0.37 |
0.24 |
|
| EV/EBITDA (X) |
22.35 |
18.28 |
11.30 |
6.13 |
|
| MarketCap/Net Operating Revenue (X) |
1.32 |
0.72 |
0.25 |
0.13 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
94.22 |
0.00 |
|
| Price/BV (X) |
6.87 |
5.16 |
2.99 |
1.29 |
|
| Price/Net Operating Revenue |
1.32 |
0.72 |
0.25 |
0.13 |
|
| Earnings Yield |
0.03 |
0.03 |
0.06 |
0.17 |
|
Source : Dion Global Solutions Limited
