| Key Financial Ratios of Shervani Industrial Syndicate (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
70.17 |
106.21 |
79.18 |
45.84 |
0.55 |
|
| Diluted EPS (Rs.) |
70.17 |
106.21 |
79.18 |
45.84 |
0.55 |
|
| Cash EPS (Rs.) |
74.32 |
107.96 |
80.45 |
46.73 |
1.45 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
490.97 |
490.22 |
558.70 |
606.04 |
575.95 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
490.97 |
490.22 |
558.70 |
606.04 |
575.95 |
|
| Dividend / Share(Rs.) |
2.50 |
0.00 |
85.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
321.08 |
233.03 |
278.35 |
127.30 |
86.49 |
|
| PBDIT/Share (Rs.) |
94.36 |
145.53 |
109.64 |
36.54 |
3.40 |
|
| PBIT/Share (Rs.) |
92.12 |
143.77 |
108.37 |
35.65 |
2.51 |
|
| PBT/Share (Rs.) |
91.05 |
132.59 |
108.08 |
45.80 |
0.96 |
|
| Net Profit/Share (Rs.) |
72.08 |
106.21 |
79.18 |
45.84 |
0.55 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
29.38 |
62.44 |
39.39 |
28.70 |
3.93 |
|
| PBIT Margin (%) |
28.69 |
61.69 |
38.93 |
28.00 |
2.89 |
|
| PBT Margin (%) |
28.35 |
56.89 |
38.83 |
35.97 |
1.10 |
|
| Net Profit Margin (%) |
22.44 |
45.57 |
28.44 |
36.01 |
0.63 |
|
| Return on Networth / Equity (%) |
14.68 |
21.66 |
14.17 |
7.56 |
0.09 |
|
| Return on Capital Employed (%) |
18.51 |
29.07 |
19.24 |
5.87 |
0.09 |
|
| Return on Assets (%) |
11.57 |
14.41 |
10.70 |
7.10 |
0.08 |
|
| Total Debt/Equity (X) |
0.04 |
0.04 |
0.04 |
0.00 |
0.04 |
|
| Asset Turnover Ratio (%) |
51.54 |
31.63 |
37.64 |
19.73 |
13.89 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.42 |
2.79 |
3.80 |
15.18 |
12.64 |
|
| Quick Ratio (X) |
0.59 |
0.78 |
1.13 |
4.57 |
2.41 |
|
| Inventory Turnover Ratio (X) |
0.67 |
0.48 |
0.59 |
0.31 |
0.19 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
6.31 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
6.21 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
93.69 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
93.79 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
51.34 |
159.18 |
133.91 |
30.43 |
37.90 |
|
| EV/Net Operating Revenue (X) |
0.59 |
2.18 |
1.53 |
0.73 |
1.34 |
|
| EV/EBITDA (X) |
2.00 |
3.49 |
3.89 |
2.54 |
33.95 |
|
| MarketCap/Net Operating Revenue (X) |
0.66 |
2.60 |
1.95 |
1.15 |
1.63 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
93.68 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.43 |
1.24 |
0.97 |
0.24 |
0.24 |
|
| Price/Net Operating Revenue |
0.66 |
2.60 |
1.95 |
1.15 |
1.63 |
|
| Earnings Yield |
0.34 |
0.18 |
0.15 |
0.31 |
0.00 |
|
Source : Dion Global Solutions Limited
