| Key Financial Ratios of Shakti Pumps (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
32.75 |
63.58 |
13.05 |
30.25 |
33.28 |
|
| Diluted EPS (Rs.) |
32.74 |
63.58 |
13.05 |
30.25 |
33.28 |
|
| Cash EPS (Rs.) |
34.25 |
67.24 |
22.39 |
39.68 |
42.55 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
88.32 |
337.42 |
197.57 |
186.45 |
164.36 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
88.32 |
337.42 |
197.57 |
186.45 |
164.36 |
|
| Dividend / Share(Rs.) |
1.00 |
4.00 |
2.00 |
2.00 |
8.00 |
|
| Revenue from Operations/Share (Rs.) |
206.23 |
644.97 |
502.37 |
611.56 |
482.58 |
|
| PBDIT/Share (Rs.) |
48.86 |
96.81 |
35.21 |
54.18 |
67.62 |
|
| PBIT/Share (Rs.) |
47.36 |
88.04 |
25.87 |
44.75 |
58.35 |
|
| PBT/Share (Rs.) |
44.04 |
79.21 |
16.38 |
37.36 |
50.71 |
|
| Net Profit/Share (Rs.) |
32.75 |
58.47 |
13.05 |
30.25 |
33.28 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
23.69 |
15.00 |
7.00 |
8.85 |
14.01 |
|
| PBIT Margin (%) |
22.96 |
13.64 |
5.14 |
7.31 |
12.09 |
|
| PBT Margin (%) |
21.35 |
12.28 |
3.26 |
6.10 |
10.50 |
|
| Net Profit Margin (%) |
15.87 |
9.06 |
2.59 |
4.94 |
6.89 |
|
| Return on Networth / Equity (%) |
37.07 |
17.32 |
6.60 |
16.22 |
20.24 |
|
| Return on Capital Employed (%) |
30.81 |
25.77 |
12.61 |
22.90 |
32.55 |
|
| Return on Assets (%) |
21.30 |
8.62 |
3.61 |
6.91 |
9.78 |
|
| Total Debt/Equity (X) |
0.00 |
0.12 |
0.20 |
0.29 |
0.27 |
|
| Asset Turnover Ratio (%) |
1.55 |
1.28 |
1.26 |
1.57 |
141.82 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.00 |
1.73 |
1.76 |
1.48 |
1.56 |
|
| Quick Ratio (X) |
0.00 |
1.32 |
1.12 |
1.05 |
1.17 |
|
| Inventory Turnover Ratio (X) |
5.52 |
4.25 |
3.85 |
5.98 |
7.61 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
3.13 |
15.32 |
26.44 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
2.72 |
8.93 |
20.16 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
96.87 |
84.68 |
73.56 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
97.28 |
91.07 |
79.84 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
11,623.95 |
2,568.72 |
799.27 |
900.71 |
992.53 |
|
| EV/Net Operating Revenue (X) |
4.69 |
1.99 |
0.87 |
0.80 |
1.12 |
|
| EV/EBITDA (X) |
19.79 |
13.24 |
12.35 |
9.04 |
7.99 |
|
| MarketCap/Net Operating Revenue (X) |
4.75 |
2.07 |
0.80 |
0.75 |
1.07 |
|
| Retention Ratios (%) |
0.00 |
96.86 |
84.67 |
73.55 |
0.00 |
|
| Price/BV (X) |
11.09 |
3.96 |
2.05 |
2.46 |
3.14 |
|
| Price/Net Operating Revenue |
4.75 |
2.07 |
0.80 |
0.75 |
1.07 |
|
| Earnings Yield |
0.03 |
0.04 |
0.03 |
0.07 |
0.06 |
|
Source : Dion Global Solutions Limited
