| Key Financial Ratios of Shakti Pumps (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
33.97 |
76.91 |
13.13 |
35.26 |
41.12 |
|
| Diluted EPS (Rs.) |
33.97 |
76.91 |
13.13 |
35.26 |
41.12 |
|
| Cash EPS (Rs.) |
35.63 |
80.23 |
23.14 |
45.37 |
51.12 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
96.60 |
377.19 |
227.45 |
213.91 |
185.31 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
96.60 |
377.19 |
227.45 |
213.91 |
185.31 |
|
| Revenue from Operations/Share (Rs.) |
209.32 |
684.17 |
526.48 |
641.20 |
505.80 |
|
| PBDIT/Share (Rs.) |
51.58 |
114.00 |
37.98 |
63.43 |
79.34 |
|
| PBIT/Share (Rs.) |
49.92 |
104.50 |
27.97 |
53.33 |
69.35 |
|
| PBT/Share (Rs.) |
46.24 |
94.78 |
17.54 |
44.80 |
60.53 |
|
| Net Profit/Share (Rs.) |
33.97 |
70.73 |
13.13 |
35.26 |
41.12 |
|
| NP After MI And SOA / Share (Rs.) |
33.97 |
70.73 |
13.13 |
35.26 |
41.12 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
24.64 |
16.66 |
7.21 |
9.89 |
15.68 |
|
| PBIT Margin (%) |
23.84 |
15.27 |
5.31 |
8.31 |
13.71 |
|
| PBT Margin (%) |
22.08 |
13.85 |
3.33 |
6.98 |
11.96 |
|
| Net Profit Margin (%) |
16.22 |
10.33 |
2.49 |
5.49 |
8.13 |
|
| NP After MI And SOA Margin (%) |
16.22 |
10.33 |
2.49 |
5.49 |
8.13 |
|
| Return on Networth/Equity (%) |
35.16 |
18.75 |
5.77 |
16.48 |
22.19 |
|
| Return on Capital Employed (%) |
48.39 |
27.35 |
11.81 |
23.54 |
33.70 |
|
| Return on Assets (%) |
20.68 |
9.77 |
3.32 |
7.50 |
11.27 |
|
| Total Debt/Equity (X) |
0.14 |
0.11 |
0.18 |
0.27 |
0.26 |
|
| Asset Turnover Ratio (%) |
1.47 |
1.26 |
1.22 |
1.54 |
138.65 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.27 |
1.82 |
1.94 |
1.59 |
1.71 |
|
| Quick Ratio (X) |
1.80 |
1.38 |
1.22 |
1.11 |
1.26 |
|
| Inventory Turnover Ratio (X) |
4.89 |
3.90 |
3.52 |
5.47 |
6.97 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
2.59 |
15.23 |
22.68 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
2.28 |
8.64 |
17.63 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
97.41 |
84.77 |
77.32 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
97.72 |
91.36 |
82.37 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
14.01 |
11.73 |
3.64 |
7.44 |
7.86 |
|
| Interest Coverage Ratios (Post Tax) (%) |
14.01 |
11.73 |
3.64 |
7.44 |
7.86 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
11,773.51 |
2,555.39 |
799.01 |
903.14 |
996.11 |
|
| EV/Net Operating Revenue (X) |
4.68 |
1.86 |
0.83 |
0.77 |
1.07 |
|
| EV/EBITDA (X) |
18.99 |
11.19 |
11.44 |
7.75 |
6.83 |
|
| MarketCap/Net Operating Revenue (X) |
4.68 |
1.95 |
0.77 |
0.72 |
1.02 |
|
| Retention Ratios (%) |
0.00 |
97.40 |
84.76 |
77.31 |
0.00 |
|
| Price/BV (X) |
10.14 |
3.54 |
1.78 |
2.14 |
2.78 |
|
| Price/Net Operating Revenue |
4.68 |
1.95 |
0.77 |
0.72 |
1.02 |
|
| Earnings Yield |
0.03 |
0.05 |
0.03 |
0.08 |
0.08 |
|
Source : Dion Global Solutions Limited
