| Nine Months Results of Shakti Pumps (India) (in Rs. Cr.) |
Dec '22 |
Dec '21 |
Dec '20 |
Dec '19 |
Dec '18 |
|
| Net Sales/Income from operations |
748.09 |
760.42 |
578.74 |
275.88 |
365.56 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
| Total Income From Operations |
748.09 |
760.42 |
578.74 |
275.88 |
365.56 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
592.07 |
650.10 |
394.28 |
203.12 |
241.34 |
|
| Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
| Increase/Decrease in Stocks |
-4.45 |
-53.63 |
25.17 |
-14.30 |
-13.42 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
38.70 |
37.54 |
28.52 |
37.78 |
36.66 |
|
| Depreciation |
13.00 |
13.06 |
12.81 |
12.21 |
11.09 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
72.70 |
66.98 |
50.06 |
43.06 |
51.01 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
36.07 |
46.37 |
67.91 |
-6.00 |
38.87 |
|
| Other Income |
2.67 |
8.52 |
1.65 |
2.42 |
2.32 |
|
| P/L Before Int., Excpt. Items & Tax |
38.75 |
54.90 |
69.56 |
-3.58 |
41.19 |
|
| Interest |
13.72 |
9.21 |
11.37 |
13.68 |
12.19 |
|
| P/L Before Exceptional Items & Tax |
25.03 |
45.69 |
58.19 |
-17.25 |
29.00 |
|
| Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
| P/L Before Tax |
25.03 |
45.69 |
58.19 |
-17.25 |
29.00 |
|
| Tax |
5.61 |
7.21 |
20.27 |
-3.25 |
10.39 |
|
| P/L After Tax from Ordinary Activities |
19.42 |
38.48 |
37.92 |
-14.01 |
18.61 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
19.42 |
38.48 |
37.92 |
-14.01 |
18.61 |
|
| Equity Share Capital |
18.38 |
18.38 |
18.38 |
18.38 |
18.38 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
10.57 |
20.93 |
20.63 |
-7.62 |
10.13 |
|
| Diluted EPS |
10.57 |
20.93 |
20.63 |
-7.62 |
10.13 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
10.57 |
20.93 |
20.63 |
-7.62 |
10.13 |
|
| Diluted EPS. |
10.57 |
20.93 |
20.63 |
-7.62 |
10.13 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
