| Key Financial Ratios of SG MART (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.38 |
8.21 |
1.97 |
3.01 |
3.02 |
|
| Diluted EPS (Rs.) |
8.01 |
8.01 |
1.97 |
3.01 |
3.02 |
|
| Cash EPS (Rs.) |
8.53 |
5.52 |
1.97 |
3.01 |
3.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
106.62 |
97.50 |
121.68 |
119.71 |
117.70 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
106.62 |
97.50 |
121.68 |
119.71 |
117.70 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
490.35 |
240.62 |
15.59 |
0.37 |
63.09 |
|
| PBDIT/Share (Rs.) |
15.34 |
8.39 |
2.67 |
4.13 |
4.37 |
|
| PBIT/Share (Rs.) |
15.16 |
8.34 |
2.67 |
4.13 |
4.36 |
|
| PBT/Share (Rs.) |
11.26 |
7.30 |
2.67 |
4.09 |
4.16 |
|
| Net Profit/Share (Rs.) |
8.35 |
5.47 |
1.97 |
3.01 |
3.02 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
3.12 |
3.48 |
17.13 |
1,103.86 |
6.91 |
|
| PBIT Margin (%) |
3.09 |
3.46 |
17.12 |
1,103.35 |
6.91 |
|
| PBT Margin (%) |
2.29 |
3.03 |
17.12 |
1,091.93 |
6.58 |
|
| Net Profit Margin (%) |
1.70 |
2.27 |
12.64 |
803.73 |
4.78 |
|
| Return on Networth / Equity (%) |
7.83 |
5.61 |
1.61 |
2.51 |
2.56 |
|
| Return on Capital Employed (%) |
14.20 |
8.55 |
2.19 |
3.43 |
3.70 |
|
| Return on Assets (%) |
4.17 |
4.10 |
1.61 |
2.21 |
2.55 |
|
| Total Debt/Equity (X) |
0.57 |
0.17 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
2.95 |
3.58 |
0.12 |
0.00 |
53.32 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.65 |
3.47 |
825.27 |
8.64 |
188.98 |
|
| Quick Ratio (X) |
1.46 |
3.29 |
825.27 |
7.65 |
165.27 |
|
| Inventory Turnover Ratio (X) |
0.19 |
0.00 |
0.00 |
0.00 |
4.25 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,302.18 |
4,569.00 |
39.96 |
41.33 |
7.38 |
|
| EV/Net Operating Revenue (X) |
0.60 |
1.70 |
25.63 |
1,104.67 |
1.17 |
|
| EV/EBITDA (X) |
19.16 |
48.84 |
149.60 |
100.07 |
16.90 |
|
| MarketCap/Net Operating Revenue (X) |
0.66 |
2.05 |
33.19 |
1,149.23 |
1.81 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.03 |
5.07 |
4.25 |
3.59 |
0.97 |
|
| Price/Net Operating Revenue |
0.66 |
2.05 |
33.19 |
1,149.60 |
1.81 |
|
| Earnings Yield |
0.03 |
0.01 |
0.00 |
0.01 |
0.03 |
|
Source : Dion Global Solutions Limited
