| Profit & Loss account of SBEC Systems (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
3.25 |
3.18 |
3.15 |
2.97 |
0.00 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
3.25 |
3.18 |
3.15 |
2.97 |
0.00 |
|
| Total Operating Revenues |
3.25 |
3.18 |
3.15 |
2.97 |
0.00 |
|
| Other Income |
0.52 |
0.01 |
0.00 |
0.00 |
0.23 |
|
| Total Revenue |
3.77 |
3.19 |
3.15 |
2.97 |
0.23 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
0.24 |
0.19 |
0.15 |
0.13 |
0.11 |
|
| Finance Costs |
1.19 |
1.02 |
1.10 |
0.59 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Expenses |
0.63 |
0.60 |
0.87 |
0.57 |
0.16 |
|
| Total Expenses |
2.05 |
1.80 |
2.11 |
1.29 |
0.26 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.72 |
1.39 |
1.04 |
1.68 |
-0.04 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
-0.14 |
0.00 |
|
| Profit/Loss Before Tax |
1.72 |
1.39 |
1.04 |
1.54 |
-0.04 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.29 |
0.23 |
0.17 |
0.24 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.29 |
0.17 |
0.26 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.70 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
-0.02 |
0.00 |
0.02 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-0.72 |
0.06 |
-0.07 |
0.24 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2.44 |
1.33 |
1.11 |
1.30 |
-0.04 |
|
| Profit/Loss From Continuing Operations |
2.44 |
1.33 |
1.11 |
1.30 |
-0.04 |
|
| Profit/Loss For The Period |
2.44 |
1.33 |
1.11 |
1.30 |
-0.04 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.44 |
1.33 |
1.11 |
1.30 |
-0.04 |
|
| Diluted EPS (Rs.) |
2.44 |
1.33 |
1.11 |
1.30 |
-0.04 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
