| Key Financial Ratios of Sarveshwar Foods (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.28 |
5.14 |
2.97 |
1.28 |
2.13 |
|
| Diluted EPS (Rs.) |
0.27 |
5.14 |
2.97 |
1.28 |
2.13 |
|
| Cash EPS (Rs.) |
0.29 |
0.19 |
3.67 |
3.10 |
2.92 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
3.11 |
2.36 |
73.74 |
57.62 |
56.26 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
3.11 |
2.36 |
73.74 |
57.62 |
56.26 |
|
| Revenue from Operations/Share (Rs.) |
11.61 |
8.88 |
237.97 |
246.15 |
209.50 |
|
| PBDIT/Share (Rs.) |
0.79 |
0.64 |
13.98 |
12.22 |
9.15 |
|
| PBIT/Share (Rs.) |
0.78 |
0.63 |
13.05 |
11.55 |
8.36 |
|
| PBT/Share (Rs.) |
0.37 |
0.23 |
3.76 |
3.55 |
3.25 |
|
| Net Profit/Share (Rs.) |
0.28 |
0.18 |
2.73 |
2.43 |
2.14 |
|
| NP After MI And SOA / Share (Rs.) |
0.27 |
0.17 |
2.69 |
1.28 |
2.13 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.80 |
7.25 |
5.87 |
4.96 |
4.36 |
|
| PBIT Margin (%) |
6.70 |
7.12 |
5.48 |
4.69 |
3.99 |
|
| PBT Margin (%) |
3.20 |
2.58 |
1.58 |
1.44 |
1.55 |
|
| Net Profit Margin (%) |
2.37 |
1.99 |
1.14 |
0.98 |
1.01 |
|
| NP After MI And SOA Margin (%) |
2.36 |
1.92 |
1.13 |
0.51 |
1.01 |
|
| Return on Networth/Equity (%) |
8.83 |
7.27 |
3.64 |
2.21 |
3.78 |
|
| Return on Capital Employed (%) |
23.95 |
17.91 |
14.58 |
13.22 |
10.25 |
|
| Return on Assets (%) |
2.96 |
2.11 |
1.38 |
0.66 |
1.03 |
|
| Total Debt/Equity (X) |
0.99 |
1.29 |
1.34 |
1.88 |
1.92 |
|
| Asset Turnover Ratio (%) |
1.34 |
1.29 |
1.34 |
0.71 |
0.66 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.51 |
1.74 |
1.80 |
1.75 |
1.57 |
|
| Quick Ratio (X) |
0.65 |
0.93 |
0.89 |
0.90 |
0.78 |
|
| Inventory Turnover Ratio (X) |
1.06 |
0.82 |
1.61 |
0.72 |
0.47 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
1.95 |
1.60 |
1.51 |
1.53 |
1.79 |
|
| Interest Coverage Ratios (Post Tax) (%) |
1.95 |
1.60 |
1.51 |
1.53 |
1.79 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
922.31 |
1,242.34 |
475.57 |
392.45 |
341.47 |
|
| EV/Net Operating Revenue (X) |
0.81 |
1.43 |
0.69 |
0.65 |
0.66 |
|
| EV/EBITDA (X) |
11.93 |
19.70 |
11.74 |
13.07 |
15.20 |
|
| MarketCap/Net Operating Revenue (X) |
0.55 |
1.06 |
0.27 |
0.17 |
0.11 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.04 |
4.00 |
0.88 |
0.75 |
0.40 |
|
| Price/Net Operating Revenue |
0.55 |
1.06 |
0.27 |
0.17 |
0.11 |
|
| Earnings Yield |
0.04 |
0.02 |
0.04 |
0.03 |
0.10 |
|
Source : Dion Global Solutions Limited
