| Profit & Loss account of Salasar Techno Engineering (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1,412.61 |
1,165.11 |
973.94 |
690.90 |
583.31 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1,412.61 |
1,165.11 |
973.94 |
690.90 |
583.31 |
|
| Total Operating Revenues |
1,412.61 |
1,196.92 |
1,000.06 |
690.90 |
583.31 |
|
| Other Income |
5.02 |
3.42 |
2.36 |
2.19 |
10.15 |
|
| Total Revenue |
1,417.63 |
1,200.34 |
1,002.42 |
693.09 |
593.46 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
1,152.71 |
802.39 |
581.49 |
464.70 |
362.65 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
209.55 |
297.23 |
106.80 |
112.89 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
14.31 |
-50.06 |
-66.11 |
-22.46 |
-13.65 |
|
| Employee Benefit Expenses |
54.32 |
52.53 |
46.37 |
38.01 |
30.57 |
|
| Finance Costs |
50.14 |
43.62 |
31.23 |
20.62 |
17.59 |
|
| Depreciation And Amortisation Expenses |
12.22 |
10.21 |
7.95 |
7.10 |
5.61 |
|
| Other Expenses |
64.73 |
62.71 |
49.80 |
35.79 |
34.76 |
|
| Total Expenses |
1,348.42 |
1,130.96 |
947.96 |
650.55 |
550.42 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
69.21 |
69.38 |
54.46 |
42.54 |
43.04 |
|
| Exceptional Items |
0.00 |
0.00 |
-0.64 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
69.21 |
69.38 |
53.82 |
42.54 |
43.04 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
18.50 |
16.91 |
13.58 |
10.96 |
11.84 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
1.17 |
0.14 |
-0.24 |
1.86 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
18.50 |
18.08 |
13.72 |
10.72 |
13.70 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
50.71 |
51.31 |
40.09 |
31.81 |
29.34 |
|
| Profit/Loss From Continuing Operations |
50.71 |
51.31 |
40.09 |
31.81 |
29.34 |
|
| Profit/Loss For The Period |
50.71 |
51.31 |
40.09 |
31.81 |
29.34 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.30 |
0.33 |
1.32 |
11.14 |
21.92 |
|
| Diluted EPS (Rs.) |
0.30 |
0.33 |
1.32 |
11.14 |
21.92 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
3.16 |
2.86 |
1.33 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
10.00 |
10.00 |
10.00 |
|
Source : Dion Global Solutions Limited
