| Profit & Loss account of P S Raj Steels (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
266.27 |
297.75 |
225.43 |
179.72 |
136.75 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
266.27 |
297.75 |
225.43 |
179.72 |
136.75 |
|
| Total Operating Revenues |
266.27 |
297.75 |
225.43 |
179.72 |
136.75 |
|
| Other Income |
0.03 |
0.01 |
0.02 |
0.18 |
0.30 |
|
| Total Revenue |
266.31 |
297.76 |
225.44 |
179.89 |
137.04 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
245.95 |
184.80 |
193.87 |
161.24 |
123.18 |
|
| Purchase Of Stock-In Trade |
0.00 |
87.69 |
22.37 |
5.31 |
1.57 |
|
| Operating And Direct Expenses |
0.00 |
4.83 |
4.22 |
4.07 |
2.66 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-6.35 |
4.73 |
-6.36 |
-1.39 |
-1.84 |
|
| Employee Benefit Expenses |
3.12 |
1.36 |
1.05 |
1.38 |
1.97 |
|
| Finance Costs |
1.39 |
1.52 |
1.28 |
1.22 |
1.01 |
|
| Depreciation And Amortisation Expenses |
0.96 |
0.82 |
0.80 |
0.94 |
1.01 |
|
| Other Expenses |
11.25 |
3.55 |
3.34 |
2.40 |
2.68 |
|
| Total Expenses |
256.34 |
289.29 |
220.56 |
175.17 |
132.24 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
9.96 |
8.47 |
4.88 |
4.72 |
4.80 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
9.96 |
8.47 |
4.88 |
4.72 |
4.80 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
2.55 |
2.17 |
1.28 |
1.26 |
1.25 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.06 |
-0.05 |
-0.10 |
-0.04 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
2.55 |
2.11 |
1.23 |
1.15 |
1.21 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
7.41 |
6.36 |
3.65 |
3.57 |
3.59 |
|
| Profit/Loss From Continuing Operations |
7.41 |
6.36 |
3.65 |
3.57 |
3.59 |
|
| Profit/Loss For The Period |
7.41 |
6.36 |
3.65 |
3.57 |
3.59 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.83 |
11.53 |
6.62 |
6.47 |
58.54 |
|
| Diluted EPS (Rs.) |
9.83 |
11.53 |
6.62 |
6.47 |
58.54 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
1.38 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
121.80 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
