| Profit & Loss account of PRAVEG (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
130.30 |
91.11 |
84.34 |
44.98 |
45.13 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
130.30 |
91.11 |
84.34 |
44.98 |
45.13 |
|
| Total Operating Revenues |
132.63 |
91.42 |
84.38 |
44.99 |
45.27 |
|
| Other Income |
6.97 |
2.96 |
0.38 |
0.04 |
0.43 |
|
| Total Revenue |
139.60 |
94.37 |
84.76 |
45.03 |
45.70 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
58.14 |
38.00 |
28.95 |
17.64 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
23.72 |
16.00 |
6.64 |
4.77 |
3.77 |
|
| Finance Costs |
6.70 |
2.39 |
0.69 |
0.50 |
0.33 |
|
| Depreciation And Amortisation Expenses |
22.71 |
10.68 |
6.09 |
2.68 |
1.64 |
|
| Other Expenses |
12.03 |
8.33 |
3.92 |
2.88 |
25.62 |
|
| Total Expenses |
123.31 |
75.41 |
46.29 |
28.47 |
31.37 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
16.28 |
18.97 |
38.47 |
16.56 |
14.32 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
16.28 |
18.97 |
38.47 |
16.56 |
14.32 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.61 |
1.42 |
9.78 |
4.32 |
3.75 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
2.70 |
4.66 |
0.30 |
0.02 |
-0.23 |
|
| Tax For Earlier Years |
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
3.42 |
6.07 |
10.09 |
4.34 |
3.52 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
12.86 |
12.89 |
28.38 |
12.23 |
10.80 |
|
| Profit/Loss From Continuing Operations |
12.86 |
12.89 |
28.38 |
12.23 |
10.80 |
|
| Profit/Loss For The Period |
12.86 |
12.89 |
28.38 |
12.23 |
10.80 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.00 |
5.73 |
14.75 |
6.61 |
5.86 |
|
| Diluted EPS (Rs.) |
5.00 |
5.62 |
14.62 |
6.61 |
5.86 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
2.58 |
10.19 |
7.39 |
3.70 |
6.47 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
10.00 |
10.00 |
45.00 |
40.00 |
40.00 |
|
Source : Dion Global Solutions Limited
