| Key Financial Ratios of PRAVEG (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.00 |
5.73 |
14.75 |
6.61 |
5.86 |
|
| Diluted EPS (Rs.) |
5.00 |
5.62 |
14.62 |
6.61 |
5.86 |
|
| Cash EPS (Rs.) |
13.61 |
9.61 |
16.47 |
8.06 |
6.73 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
172.88 |
117.29 |
53.77 |
14.98 |
10.36 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
172.88 |
117.29 |
53.77 |
14.98 |
10.36 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
4.50 |
4.00 |
4.00 |
|
| Revenue from Operations/Share (Rs.) |
50.74 |
37.26 |
40.33 |
24.34 |
24.49 |
|
| PBDIT/Share (Rs.) |
17.48 |
13.06 |
21.63 |
10.68 |
8.82 |
|
| PBIT/Share (Rs.) |
8.79 |
8.71 |
18.72 |
9.23 |
7.93 |
|
| PBT/Share (Rs.) |
6.23 |
7.73 |
18.39 |
8.96 |
7.75 |
|
| Net Profit/Share (Rs.) |
4.92 |
5.26 |
13.56 |
6.62 |
5.84 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
34.45 |
35.04 |
53.62 |
43.88 |
36.00 |
|
| PBIT Margin (%) |
17.33 |
23.36 |
46.40 |
37.93 |
32.37 |
|
| PBT Margin (%) |
12.27 |
20.74 |
45.58 |
36.81 |
31.63 |
|
| Net Profit Margin (%) |
9.69 |
14.10 |
33.63 |
27.17 |
23.85 |
|
| Return on Networth / Equity (%) |
2.84 |
4.48 |
25.22 |
44.16 |
56.36 |
|
| Return on Capital Employed (%) |
4.44 |
6.05 |
34.49 |
57.46 |
67.41 |
|
| Return on Assets (%) |
2.33 |
3.53 |
22.59 |
32.22 |
39.87 |
|
| Total Debt/Equity (X) |
0.01 |
0.00 |
0.00 |
0.12 |
0.05 |
|
| Asset Turnover Ratio (%) |
0.29 |
0.37 |
1.03 |
1.38 |
1.75 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.93 |
13.27 |
4.99 |
2.57 |
3.87 |
|
| Quick Ratio (X) |
3.58 |
12.26 |
4.02 |
2.03 |
3.07 |
|
| Inventory Turnover Ratio (X) |
11.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
20.07 |
79.01 |
26.05 |
30.23 |
59.90 |
|
| Dividend Payout Ratio (CP) (%) |
7.25 |
43.21 |
21.45 |
24.79 |
52.00 |
|
| Earnings Retention Ratio (%) |
79.93 |
20.99 |
73.95 |
69.77 |
40.10 |
|
| Cash Earnings Retention Ratio (%) |
92.75 |
56.79 |
78.55 |
75.21 |
48.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,341.06 |
2,327.79 |
951.41 |
253.20 |
111.32 |
|
| EV/Net Operating Revenue (X) |
10.11 |
25.46 |
11.28 |
5.63 |
2.46 |
|
| EV/EBITDA (X) |
29.34 |
72.66 |
21.03 |
12.82 |
6.83 |
|
| MarketCap/Net Operating Revenue (X) |
10.15 |
26.58 |
11.54 |
5.56 |
2.64 |
|
| Retention Ratios (%) |
79.92 |
20.98 |
73.94 |
69.76 |
40.09 |
|
| Price/BV (X) |
2.98 |
8.44 |
8.65 |
9.04 |
6.24 |
|
| Price/Net Operating Revenue |
10.15 |
26.58 |
11.54 |
5.56 |
2.64 |
|
| Earnings Yield |
0.01 |
0.01 |
0.03 |
0.05 |
0.09 |
|
Source : Dion Global Solutions Limited
